PBT
0.32
-0.47
-0.49
-0.66
-0.34
0.07
-0.07
-2.94
-2.81
0.10
Adjustment
0.17
0.20
0.21
0.18
0.38
0.38
0.38
1.17
1.20
1.50
Changes in Working Capital
-0.41
0.30
0.24
0.14
-0.01
-0.32
-0.37
2.72
1.30
1.08
Cash after chg. in Working capital
0.09
0.02
-0.04
-0.34
0.02
0.13
-0.06
0.95
-0.32
2.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.04
-0.01
-0.05
-0.12
0.00
0.00
-0.01
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00