PBT
0.14
0.10
0.10
0.27
0.04
0.21
0.18
0.18
0.18
0.20
Adjustment
0.05
0.02
0.04
0.04
0.05
0.01
0.01
0.00
0.02
0.02
Changes in Working Capital
-0.21
-0.09
-0.38
-0.17
-0.25
0.19
0.08
-0.10
-0.59
0.13
Cash after chg. in Working capital
-0.03
0.03
-0.24
0.14
-0.16
0.41
0.27
0.08
-0.40
0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
-0.02
-0.04
-0.02
-0.05
-0.06
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00