Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Esaar (India) Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531502 | NSE: Not Listed

Watchlist

NSE BSE

6.22

04-Nov-2024

Open
High
Low
Previous Close

6.42
6.42
6.18
6.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

29807
186357
10.83
5.06

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.86
5.31
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

54.72
N/A
0.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.85
-51.82
-10.15

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-6.43
-29.87
-16.62

PAT CAGR (%)

10 Years
5 Years
3 Years

-19.21
-
-

P:E (Median)

8 Years
5 Years
3 Years

0.56
0.72
0.76

P:BV (Average)

8 Years
5 Years
3 Years

0.30
0.30
0.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-1.83
5.00
6.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 6.04 1.04 480.77% 0.46 3.96 -88.38% 0.73 4.85 -84.95% 4.26 3.00 42.00%
Expenses 4.08 0.82 397.56% 4.66 0.40 1,065.00% 1.94 2.97 -34.68% 0.70 4.54 -84.58%
EBITDA 1.96 0.21 833.33% -4.20 3.56 - -1.21 1.88 - 3.56 -1.53 -
EBIDTM 32.46% 20.73% -921.93% 90.02% -164.39% 38.77% -141.38% -141.38%
Other Income 0.78 0.54 44.44% 8.85 2.12 317.45% 0.08 0.77 -89.61% 0.00 0.00 0
Interest 1.19 2.21 -46.15% 0.57 2.26 -74.78% 1.89 1.85 2.16% 2.18 1.71 27.49%
Depreciation 0.05 0.05 0.00% 0.05 0.02 150.00% 0.05 0.01 400.00% 0.05 0.01 400.00%
PBT 1.50 -1.51 - 4.02 3.41 17.89% -3.06 0.79 - 1.32 -3.25 -
Tax 0.06 0.00 0 1.19 0.48 147.92% 0.12 0.04 200.00% 0.00 0.81 -100.00%
PAT 1.44 -1.51 - 2.83 2.93 -3.41% -3.18 0.76 - 1.32 -4.06 -
PATM 23.84% -145.13% 621.27% 73.94% -433.42% 15.56% 56.25% 56.25%
EPS 0.71 -0.74 - 1.39 1.43 -2.80% -1.56 0.37 - 0.65 -1.99 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 11.49 6.52 18.46 8.99 22.00 251.20 98.24 1.13 4.70 4.09 8.71 Net Sales Growth -10.58% -64.68% 105.34% -59.14% -91.24% 155.70% 8593.81% -75.96% 14.91% -53.04% Cost Of Goods Sold 0.92 0.15 1.24 -0.77 1.26 248.12 95.89 0.37 4.27 3.93 11.56 Gross Profit 10.57 6.37 17.22 9.76 20.74 3.08 2.35 0.76 0.44 0.16 -2.85 GP Margin 92.01% 97.70% 93.28% 108.57% 94.27% 1.23% 2.39% 67.26% 9.36% 3.91% -32.72% Total Expenditure 11.38 8.12 8.22 12.96 33.29 260.63 97.38 1.14 4.57 6.15 11.82 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.07 0.10 0.10 % Of Sales - 0% 0% 0% 0% 0% 0% 4.42% 1.49% 2.44% 1.15% Manufacturing Exp. - 0.17 0.12 0.02 0.04 1.89 0.71 0.05 0.05 0.08 0.04 % Of Sales - 2.61% 0.65% 0.22% 0.18% 0.75% 0.72% 4.42% 1.06% 1.96% 0.46% General & Admin Exp. - 1.16 0.61 0.61 0.72 0.20 0.13 0.09 0.11 0.08 0.11 % Of Sales - 17.79% 3.30% 6.79% 3.27% 0.08% 0.13% 7.96% 2.34% 1.96% 1.26% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 6.63 6.24 13.11 31.28 10.42 0.66 0.57 0.08 1.97 0.00 % Of Sales - 101.69% 33.80% 145.83% 142.18% 4.15% 0.67% 50.44% 1.70% 48.17% 0% EBITDA 0.11 -1.60 10.24 -3.97 -11.29 -9.43 0.86 -0.01 0.13 -2.06 -3.11 EBITDA Margin 0.96% -24.54% 55.47% -44.16% -51.32% -3.75% 0.88% -0.88% 2.77% -50.37% -35.71% Other Income 9.71 9.47 2.89 27.97 15.88 10.38 0.09 0.00 0.01 0.02 0.00 Interest 5.83 6.86 7.30 2.63 2.73 0.71 0.63 0.18 0.13 0.69 0.94 Depreciation 0.20 0.20 0.04 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 3.78 0.83 5.80 21.35 1.85 0.24 0.31 -0.18 0.01 -2.73 -4.04 Tax 1.37 1.31 1.32 0.35 0.31 -1.53 0.00 0.03 0.01 0.01 0.00 Tax Rate 36.24% 157.83% 22.76% 1.64% 16.76% -637.50% 0.00% -16.67% 100.00% -0.37% 0.00% PAT 2.41 -0.48 4.48 21.01 1.55 1.78 0.31 -0.22 0.00 -2.73 -4.05 PAT before Minority Interest 2.41 -0.48 4.48 21.01 1.55 1.78 0.31 -0.22 0.00 -2.73 -4.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 20.97% -7.36% 24.27% 233.70% 7.05% 0.71% 0.32% -19.47% 0% -66.75% -46.50% PAT Growth 228.19% - -78.68% 1,255.48% -12.92% 474.19% - - - - EPS 1.18 -0.24 2.20 10.30 0.76 0.87 0.15 -0.11 0.00 -1.34 -1.99

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 33.11 44.61 42.21 19.37 14.34 15.17 14.82 15.04 15.04 17.77 Share Capital 20.44 20.44 20.44 20.44 20.44 20.44 20.44 20.44 20.44 20.44 Total Reserves 12.67 16.55 21.77 -1.07 -6.10 -5.28 -5.62 -5.41 -5.41 -2.67 Non-Current Liabilities 41.79 105.86 80.02 28.01 23.41 11.36 0.84 0.31 3.89 8.31 Secured Loans 1.22 22.05 24.79 29.59 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 40.76 84.69 56.63 0.00 25.00 11.36 0.85 0.32 3.90 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 32.10 8.37 4.50 10.90 13.24 14.03 1.82 1.78 1.74 0.02 Trade Payables 30.94 5.54 4.03 5.56 7.84 9.04 0.01 0.01 0.00 0.00 Other Current Liabilities 0.18 1.68 0.15 4.99 4.97 4.99 0.00 0.00 0.02 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.98 1.16 0.33 0.35 0.43 0.00 1.80 1.76 1.72 0.00 Total Liabilities 107.00 158.84 126.73 58.28 50.99 40.56 17.48 17.13 20.67 26.10 Net Block 1.91 2.07 0.27 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 2.25 2.21 0.38 0.01 0.07 0.07 0.07 0.07 0.07 1.38 Accumulated Depreciation 0.34 0.14 0.11 0.00 0.07 0.07 0.07 0.07 0.07 1.37 Non Current Assets 1.91 2.07 0.27 0.01 0.04 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 104.80 156.41 126.46 58.27 50.95 40.55 17.48 17.12 20.66 26.09 Current Investments 17.69 17.51 27.68 11.01 18.14 7.50 0.00 0.00 0.00 0.00 Inventories 0.25 0.40 1.64 0.86 0.48 10.96 2.35 0.77 1.01 1.58 Sundry Debtors 9.37 8.87 8.87 14.85 0.13 0.79 0.00 0.00 0.00 0.00 Cash & Bank 0.12 1.82 0.77 0.17 0.62 3.01 0.17 1.16 0.92 0.91 Other Current Assets 77.37 0.10 0.00 0.02 31.58 18.29 14.96 15.19 18.73 23.60 Short Term Loans & Adv. 77.29 127.71 87.49 31.35 20.49 18.26 14.96 15.19 18.73 23.60 Net Current Assets 72.70 148.03 121.95 47.37 37.72 26.52 15.66 15.34 18.92 26.07 Total Assets 106.99 158.85 126.73 58.28 50.99 40.55 17.48 17.12 20.66 26.09

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 71.70 -41.30 -29.39 -12.17 -40.41 -0.17 -1.75 0.40 -0.54 12.61 PBT 0.83 5.80 21.35 1.85 0.24 0.31 -0.18 0.01 -2.73 -4.04 Adjustment -3.40 -9.69 1.83 3.48 -1.02 0.07 0.00 0.00 0.00 0.94 Changes in Working Capital 74.89 -36.61 -52.42 -17.20 -39.59 -0.52 -1.54 0.40 2.19 15.72 Cash after chg. in Working capital 72.32 -40.50 -29.23 -11.87 -40.37 -0.14 -1.72 0.41 -0.53 12.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.63 -0.80 -0.16 -0.31 -0.04 -0.03 -0.03 -0.01 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.02 8.37 -16.94 7.12 -9.00 -7.50 0.00 0.00 0.00 0.00 Net Fixed Assets -0.04 -1.83 -0.37 0.06 0.00 0.00 0.00 0.00 1.31 0.00 Net Investments -0.18 10.17 -16.67 7.13 -10.64 -7.50 0.00 0.00 0.00 0.00 Others 0.20 0.03 0.10 -0.07 1.64 0.00 0.00 0.00 -1.31 0.00 Cash from Financing Activity -72.38 32.93 46.93 4.60 47.03 10.51 0.76 -0.17 0.56 -12.28 Net Cash Inflow / Outflow -0.70 0.01 0.60 -0.45 -2.39 2.84 -0.99 0.24 0.02 0.33 Opening Cash & Equivalents 0.78 0.77 0.17 0.62 3.01 0.17 1.16 0.92 0.91 0.58 Closing Cash & Equivalent 0.08 0.78 0.77 0.17 0.62 3.01 0.17 1.16 0.92 0.91

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 16.06 17.92 20.65 9.47 7.02 7.42 7.25 7.36 7.36 8.69 ROA -0.36% 3.14% 22.71% 2.83% 3.88% 1.08% -1.25% 0.00% -11.69% -11.98% ROE -1.39% 11.36% 68.23% 9.17% 12.03% 2.08% -1.45% 0.00% -16.66% -20.46% ROCE 6.81% 9.54% 27.79% 10.38% 2.88% 4.47% -0.05% 0.81% -11.11% -15.69% Fixed Asset Turnover 2.92 14.26 46.60 550.26 3381.38 1322.38 15.23 63.27 5.63 6.32 Receivable days 510.47 175.41 481.75 124.31 0.67 1.47 0.21 0.03 0.06 0.00 Inventory Days 18.15 20.14 50.79 11.16 8.32 24.73 503.42 69.06 115.55 303.28 Payable days 0.00 1408.57 -2258.71 1945.81 12.42 15.69 2.36 0.62 0.00 4.12 Cash Conversion Cycle 528.61 -1213.02 2791.25 -1810.34 -3.43 10.51 501.28 68.47 115.61 299.16 Total Debt/Equity 1.28 2.91 1.93 1.53 1.74 0.75 0.06 0.02 0.26 0.00 Interest Cover 1.12 1.80 9.13 1.68 1.34 1.49 -0.04 1.05 -2.97 -3.31

Top Investors:

parag rameshchandra malde .

swarup guchhait

hemendra v shah (huf) .

vishwamani matamani tiwari

prabha vishwamani tiwari .

ankita hemendra shah

vilohit property private limited

rina jinesh matalia

Annual Reports:

News Update:

Esaar India - Quarterly Results
12th Aug 2024, 18:20 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback