PBT
19.57
1.98
6.17
0.02
0.00
-0.08
0.09
0.21
0.00
0.00
Adjustment
-0.64
-0.28
-0.09
-0.02
-0.02
-0.04
-0.17
-0.34
0.00
0.00
Changes in Working Capital
-0.06
-0.08
-0.03
0.04
-0.03
0.18
-0.23
-0.10
0.00
0.00
Cash after chg. in Working capital
18.87
1.62
6.05
0.04
-0.04
0.06
-0.31
-0.22
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.18
-0.35
-0.01
0.01
-0.01
0.00
-0.02
0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00