Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Escorp Asset Management Ltd.

Finance - Asset Management

Rating :

N/A

BSE: 540455 | NSE: Not Listed

Watchlist

NSE BSE

61.1

23-Dec-2024

Open
High
Low
Previous Close

61.1
61.1
61.1
58.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3325
203157
85.99
45.81

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

67.92
3.79
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

53.28
N/A
1.32

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 19.16 2.08 6.23 0.15 0.14 0.25 0.29 0.51 0.00 0.00 Net Sales Growth - 821.15% -66.61% 4053.33% 7.14% -44.00% -13.79% -43.14% 0 0 Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit - 19.16 2.08 6.23 0.15 0.14 0.25 0.29 0.51 0.00 0.00 GP Margin - 100% 100% 100% 100% 100% 100% 100% 100% 0 0 Total Expenditure - 0.20 0.38 0.16 0.16 0.15 0.32 0.18 0.13 0.00 0.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0 Employee Cost - 0.06 0.06 0.06 0.08 0.06 0.09 0.07 0.03 0.00 0.00 % Of Sales - 0.31% 2.88% 0.96% 53.33% 42.86% 36.00% 24.14% 5.88% 0 0 Manufacturing Exp. - 0.04 0.06 0.01 0.04 0.05 0.05 0.05 0.01 0.00 0.00 % Of Sales - 0.21% 2.88% 0.16% 26.67% 35.71% 20.0% 17.24% 1.96% 0 0 General & Admin Exp. - 0.05 0.03 0.08 0.04 0.03 0.18 0.06 0.08 0.00 0.00 % Of Sales - 0.26% 1.44% 1.28% 26.67% 21.43% 72.00% 20.69% 15.69% 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0 Miscellaneous Exp. - 0.05 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.26% 10.58% 0% 0% 0% 0% 0% 0% 0 0 EBITDA - 18.96 1.70 6.07 -0.01 -0.01 -0.07 0.11 0.38 0.00 0.00 EBITDA Margin - 98.96% 81.73% 97.43% -6.67% -7.14% -28.00% 37.93% 74.51% 0 0 Other Income - 0.64 0.28 0.10 0.02 0.02 0.00 0.00 0.00 0.00 0.00 Interest - 0.02 0.00 0.00 0.00 0.00 0.00 0.01 0.17 0.00 0.00 Depreciation - 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 PBT - 19.57 1.98 6.17 0.02 0.00 -0.08 0.09 0.21 0.00 0.00 Tax - 2.32 0.23 0.32 0.02 0.00 0.00 0.01 0.03 0.00 0.00 Tax Rate - 11.85% 11.62% 5.19% 100.00% 0.00% 0.00% 11.11% 14.29% 0.00% 0.00% PAT - 17.25 1.76 5.86 0.00 0.00 -0.08 0.08 0.18 0.00 0.00 PAT before Minority Interest - 17.25 1.76 5.86 0.00 0.00 -0.08 0.08 0.18 0.00 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 90.03% 84.62% 94.06% 0% 0% -32.00% 27.59% 35.29% 0 0 PAT Growth - 880.11% -69.97% 0 0 - - -55.56% 0 0 EPS - 15.54 1.59 5.28 0.00 0.00 -0.07 0.07 0.16 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 49.32 42.31 34.11 24.66 15.32 15.40 14.82 8.31 0.01 0.01 Share Capital 11.12 11.12 6.67 6.67 6.67 6.67 6.67 4.51 0.01 0.01 Total Reserves 38.20 31.20 27.44 17.99 8.65 8.73 8.15 3.80 0.00 0.00 Non-Current Liabilities 2.04 3.54 2.53 1.32 0.76 0.31 0.18 -0.01 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.35 0.20 0.32 0.03 0.03 0.01 0.04 2.91 0.00 0.00 Trade Payables 0.01 0.01 0.00 0.00 0.01 0.00 0.02 0.01 0.00 0.00 Other Current Liabilities 0.03 0.02 0.03 0.03 0.02 0.01 0.02 0.23 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.65 0.00 0.00 Short Term Provisions 0.31 0.18 0.30 0.00 0.00 0.00 0.00 0.02 0.00 0.00 Total Liabilities 51.71 46.05 36.96 26.01 16.11 15.72 15.04 11.21 0.01 0.01 Net Block 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.00 Gross Block 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.00 0.00 Accumulated Depreciation 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.00 0.00 0.00 Non Current Assets 36.76 39.09 32.39 25.51 15.59 15.26 12.00 8.28 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 36.76 39.09 32.39 25.51 15.59 15.26 11.99 8.28 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.96 6.97 4.57 0.50 0.52 0.46 3.03 2.89 0.01 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.06 0.09 0.04 0.01 0.13 0.00 0.01 0.00 0.00 0.00 Cash & Bank 14.64 6.73 4.42 0.37 0.33 0.33 2.70 2.62 0.01 0.01 Other Current Assets 0.25 0.07 0.04 0.04 0.07 0.14 0.33 0.27 0.00 0.00 Short Term Loans & Adv. 0.08 0.09 0.06 0.07 0.04 0.06 0.06 0.00 0.00 0.00 Net Current Assets 14.60 6.77 4.25 0.47 0.49 0.45 3.00 -0.02 0.01 0.00 Total Assets 51.72 46.06 36.96 26.01 16.11 15.72 15.03 11.21 0.01 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 16.69 1.27 6.03 0.05 -0.05 0.05 -0.32 -0.22 0.00 0.00 PBT 19.57 1.98 6.17 0.02 0.00 -0.08 0.09 0.21 0.00 0.00 Adjustment -0.64 -0.28 -0.09 -0.02 -0.02 -0.04 -0.17 -0.34 0.00 0.00 Changes in Working Capital -0.06 -0.08 -0.03 0.04 -0.03 0.18 -0.23 -0.10 0.00 0.00 Cash after chg. in Working capital 18.87 1.62 6.05 0.04 -0.04 0.06 -0.31 -0.22 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.18 -0.35 -0.01 0.01 -0.01 0.00 -0.02 0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.78 1.04 -1.98 0.00 0.05 -2.42 -0.18 -7.44 0.00 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 Net Investments 2.33 -6.70 -6.88 -9.92 -0.33 -3.27 -3.71 -8.28 0.00 0.00 Others -11.11 7.74 4.90 9.92 0.38 0.85 3.54 0.85 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.58 7.67 0.00 0.00 Net Cash Inflow / Outflow 7.91 2.31 4.05 0.05 0.00 -2.37 0.08 0.01 0.00 0.00 Opening Cash & Equivalents 6.73 4.42 0.37 0.33 0.33 2.70 0.02 0.01 0.01 0.01 Closing Cash & Equivalent 14.64 6.73 4.42 0.37 0.33 0.33 0.10 0.02 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 44.36 38.06 30.68 22.18 22.97 23.10 22.22 18.35 11.80 10.00 ROA 35.29% 4.23% 18.60% 0.01% 0.02% -0.49% 0.61% 3.22% 11.71% 0.84% ROE 37.66% 4.59% 19.93% 0.01% 0.02% -0.50% 0.69% 4.36% 14.24% 1.02% ROCE 42.76% 5.19% 21.01% 0.09% 0.03% -0.52% 0.82% 7.05% 18.94% 0.90% Fixed Asset Turnover 1107.25 120.24 359.28 8.77 7.80 14.28 24.15 75.31 0.00 0.00 Receivable days 1.42 11.48 1.74 171.58 177.77 11.08 14.55 0.00 318.67 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 12.30 22.15 32.43 57.53 0.00 0.00 Cash Conversion Cycle 1.42 11.48 1.74 171.58 165.47 -11.06 -17.88 -57.53 318.67 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.11 0.00 Interest Cover 994.37 0.00 0.00 92.50 17.33 -259.67 8.70 2.25 133.86 0.00

Top Investors:

shri ravindra media ventures private limited

arvind kumar bansal

emrald commercial limited

amrutlal gordhandas thobhani

precious tradeways private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback