PBT
9.95
-0.22
0.03
-1.33
-1.52
-3.65
0.16
-1.68
-1.86
-2.03
Adjustment
-9.89
1.50
1.57
2.47
2.56
4.57
1.96
2.83
3.49
2.86
Changes in Working Capital
-7.33
4.68
0.00
0.01
0.04
-0.04
0.27
-0.02
-0.68
-0.26
Cash after chg. in Working capital
-7.27
5.96
1.60
1.15
1.08
0.88
2.38
1.13
0.96
0.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
-0.24
0.76
1.00
0.03
-0.18
0.31
0.61
-0.02
0.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00