Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Construction - Real Estate

Rating :
N/A

BSE: 537707 | NSE: Not Listed

16.19
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  16.48
  •  16.48
  •  16
  •  16.13
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16033
  •  260049
  •  38.82
  •  14.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.87
  • 9.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16.83
  • N/A
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 1.35%
  • 1.20%
  • 94.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.15
  • -24.42
  • -37.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 496.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.74
  • 5.73
  • 8.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.01
  • 1.01
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.25
  • 25.26
  • 21.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
44.73
35.04
40.56
44.71
56.17
22.99
Net Sales Growth
-
27.65%
-13.61%
-9.28%
-20.40%
144.32%
 
Cost Of Goods Sold
-
6.42
7.92
9.89
24.85
19.28
0.00
Gross Profit
-
38.31
27.12
30.67
19.86
36.89
22.99
GP Margin
-
85.65%
77.40%
75.62%
44.42%
65.68%
100%
Total Expenditure
-
41.87
30.64
37.70
67.29
28.72
8.21
Power & Fuel Cost
-
5.66
4.38
3.77
0.67
1.39
1.39
% Of Sales
-
12.65%
12.50%
9.29%
1.50%
2.47%
6.05%
Employee Cost
-
1.71
1.77
1.43
1.43
1.29
0.92
% Of Sales
-
3.82%
5.05%
3.53%
3.20%
2.30%
4.00%
Manufacturing Exp.
-
19.87
9.44
17.98
6.34
1.84
0.51
% Of Sales
-
44.42%
26.94%
44.33%
14.18%
3.28%
2.22%
General & Admin Exp.
-
3.58
2.85
2.45
2.99
2.96
3.02
% Of Sales
-
8.00%
8.13%
6.04%
6.69%
5.27%
13.14%
Selling & Distn. Exp.
-
2.85
1.88
1.21
1.13
1.80
2.10
% Of Sales
-
6.37%
5.37%
2.98%
2.53%
3.20%
9.13%
Miscellaneous Exp.
-
1.78
2.39
0.97
29.89
0.15
0.27
% Of Sales
-
3.98%
6.82%
2.39%
66.85%
0.27%
1.17%
EBITDA
-
2.86
4.40
2.86
-22.58
27.45
14.78
EBITDA Margin
-
6.39%
12.56%
7.05%
-50.50%
48.87%
64.29%
Other Income
-
1.07
0.70
0.42
0.93
0.08
0.22
Interest
-
0.12
0.53
0.49
3.07
20.24
14.21
Depreciation
-
18.11
3.41
3.07
0.90
2.63
6.03
PBT
-
-14.30
1.16
-0.29
-25.62
4.67
-5.24
Tax
-
-0.43
0.64
-0.08
-1.50
-0.10
-1.73
Tax Rate
-
3.01%
55.17%
27.59%
-1.17%
-2.14%
33.02%
PAT
-
-13.87
0.52
-0.21
129.81
4.77
-3.51
PAT before Minority Interest
-
-13.87
0.52
-0.21
129.81
4.77
-3.51
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-31.01%
1.48%
-0.52%
290.34%
8.49%
-15.27%
PAT Growth
-
-
-
-
2,621.38%
-
 
EPS
-
-13.34
0.50
-0.20
124.82
4.59
-3.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
300.15
168.23
167.71
167.91
38.10
33.33
Share Capital
20.37
20.37
20.37
20.37
20.37
16.91
Total Reserves
279.78
147.86
147.34
147.54
17.73
16.41
Non-Current Liabilities
14.39
9.17
23.10
7.05
135.68
160.18
Secured Loans
2.35
0.00
15.09
0.00
120.80
145.90
Unsecured Loans
5.78
5.13
6.60
5.25
0.00
0.00
Long Term Provisions
0.22
0.18
0.12
0.11
0.10
0.08
Current Liabilities
2.07
11.15
11.47
10.32
78.75
62.51
Trade Payables
0.82
0.31
1.34
1.16
5.60
0.44
Other Current Liabilities
1.23
10.83
10.04
9.00
52.20
16.02
Short Term Borrowings
0.00
0.00
0.00
0.00
20.66
43.04
Short Term Provisions
0.02
0.02
0.08
0.16
0.29
3.00
Total Liabilities
316.61
188.55
202.28
185.28
252.53
256.02
Net Block
52.38
55.50
54.74
6.71
61.32
137.01
Gross Block
61.27
61.87
58.17
7.62
81.00
158.59
Accumulated Depreciation
8.88
6.36
3.43
0.91
19.67
21.59
Non Current Assets
77.61
80.80
82.46
57.23
105.72
240.35
Capital Work in Progress
0.11
0.11
0.11
39.65
34.55
79.69
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
25.01
25.06
27.58
10.84
3.32
17.75
Other Non Current Assets
0.10
0.12
0.02
0.02
6.53
5.90
Current Assets
239.00
107.75
119.80
128.05
146.81
15.66
Current Investments
7.70
2.00
7.62
3.39
0.01
0.00
Inventories
224.12
98.92
106.88
116.73
141.63
0.11
Sundry Debtors
2.60
1.77
0.88
2.12
1.41
0.96
Cash & Bank
0.84
0.54
0.82
1.79
0.62
7.10
Other Current Assets
3.74
2.39
2.67
2.03
3.15
7.49
Short Term Loans & Adv.
1.79
2.13
0.94
1.99
3.15
7.49
Net Current Assets
236.93
96.60
108.34
117.73
68.06
-46.85
Total Assets
316.61
188.55
202.26
185.28
252.53
256.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
3.38
15.57
15.41
227.85
49.74
17.64
PBT
-14.30
1.16
-0.29
128.31
4.67
-5.24
Adjustment
18.07
5.58
4.07
32.76
150.87
6.22
Changes in Working Capital
-0.17
8.91
11.51
67.20
-123.69
4.99
Cash after chg. in Working capital
3.60
15.66
15.29
228.26
31.85
5.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.22
-0.09
0.12
-0.41
-1.97
-1.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.85
1.66
-33.00
-67.58
8.29
-32.86
Net Fixed Assets
0.00
0.01
-2.37
71.25
-34.33
Net Investments
-1.27
0.48
-0.73
45.37
-0.01
Others
-4.58
1.17
-29.90
-184.20
42.63
Cash from Financing Activity
2.77
-17.51
16.61
-159.09
-64.52
16.32
Net Cash Inflow / Outflow
0.30
-0.28
-0.98
1.18
-6.49
1.10
Opening Cash & Equivalents
0.54
0.82
1.79
0.62
7.10
6.00
Closing Cash & Equivalent
0.84
0.54
0.82
1.79
0.62
7.10

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
279.84
152.60
152.10
152.30
27.10
22.50
ROA
-5.49%
0.27%
-0.11%
59.30%
1.88%
-1.37%
ROE
-6.19%
0.33%
-0.13%
139.58%
18.56%
-15.06%
ROCE
-5.89%
0.93%
0.11%
70.69%
11.55%
3.85%
Fixed Asset Turnover
0.73
0.58
1.23
1.01
0.47
0.14
Receivable days
17.85
13.79
13.50
14.41
7.70
15.28
Inventory Days
1317.90
1071.84
1006.21
1054.63
460.48
1.74
Payable days
4.18
13.90
16.29
111.71
6.48
13.98
Cash Conversion Cycle
1331.56
1071.73
1003.42
957.33
461.70
3.04
Total Debt/Equity
0.03
0.03
0.13
0.03
4.21
5.99
Interest Cover
-117.28
3.17
0.41
42.83
1.23
0.63

News Update:


  • ETT - Quarterly Results
    14th Aug 2024, 22:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.