PBT
-6.93
-3.34
-10.67
-12.05
-21.80
-17.29
-15.28
-12.01
-5.72
-3.37
Adjustment
4.28
6.18
3.79
-2.91
0.19
10.10
10.77
10.29
10.49
13.20
Changes in Working Capital
1.91
-2.00
-0.67
-1.67
15.23
30.73
4.93
0.44
18.93
12.38
Cash after chg. in Working capital
-0.74
0.84
-7.55
-16.63
-6.38
23.54
0.42
-1.29
23.70
22.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
0.23
0.08
-0.25
-0.03
-0.14
-0.05
-0.04
0.05
-4.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00