PBT
2.10
0.33
0.30
0.16
-0.39
0.29
0.17
0.09
0.09
0.31
Adjustment
-0.02
0.05
1.05
0.43
0.54
0.45
0.52
0.30
1.08
0.93
Changes in Working Capital
-3.61
2.05
-2.23
0.75
1.32
-2.11
1.17
-1.10
0.87
-0.57
Cash after chg. in Working capital
-1.52
2.42
-0.88
1.34
1.47
-1.37
1.86
-0.70
2.04
0.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.64
-0.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00