PBT
2.85
2.08
1.86
4.91
2.21
0.64
1.33
0.26
0.15
0.08
Adjustment
-1.14
0.58
2.37
-3.47
-2.00
-0.37
-0.43
-0.39
-0.23
-0.34
Changes in Working Capital
-3.66
-5.46
0.50
-1.46
-1.08
-13.43
9.11
10.97
4.16
-2.50
Cash after chg. in Working capital
-1.95
-2.80
4.73
-0.02
-0.86
-13.16
10.02
10.85
4.09
-2.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-2.08
-0.77
0.73
-0.43
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00