Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Exhicon Events Media Solutions Ltd.

Professional Services

Rating :
N/A

BSE: 543895 | NSE: Not Listed

NSE BSE
242
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  239
  •  242.5
  •  236.6
  •  239.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12000
  •  2882300
  •  441.00
  •  220.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 313.69
  • 23.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 313.75
  • 0.41%
  • 4.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.15%
  • 3.40%
  • 30.61%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 8.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
-
58.84
46.35
Net Sales Growth
-
26.95%
 
Cost Of Goods Sold
-
0.00
0.00
Gross Profit
-
58.84
46.35
GP Margin
-
100%
100%
Total Expenditure
-
46.08
40.09
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
1.84
0.98
% Of Sales
-
3.13%
2.11%
Manufacturing Exp.
-
41.94
37.23
% Of Sales
-
71.28%
80.32%
General & Admin Exp.
-
1.05
1.07
% Of Sales
-
1.78%
2.31%
Selling & Distn. Exp.
-
0.48
0.57
% Of Sales
-
0.82%
1.23%
Miscellaneous Exp.
-
0.76
0.23
% Of Sales
-
1.29%
0.50%
EBITDA
-
12.76
6.26
EBITDA Margin
-
21.69%
13.51%
Other Income
-
1.03
0.16
Interest
-
0.16
0.09
Depreciation
-
1.22
0.51
PBT
-
12.42
5.83
Tax
-
3.26
1.52
Tax Rate
-
26.25%
26.07%
PAT
-
9.16
4.31
PAT before Minority Interest
-
9.16
4.31
Minority Interest
-
0.00
0.00
PAT Margin
-
15.57%
9.30%
PAT Growth
-
112.53%
 
EPS
-
7.05
3.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
18.08
5.00
Share Capital
8.58
0.01
Total Reserves
9.50
4.99
Non-Current Liabilities
1.71
1.43
Secured Loans
0.83
1.06
Unsecured Loans
0.00
0.00
Long Term Provisions
0.00
0.00
Current Liabilities
8.44
11.46
Trade Payables
3.54
8.25
Other Current Liabilities
4.91
3.26
Short Term Borrowings
0.00
0.00
Short Term Provisions
0.00
-0.05
Total Liabilities
28.24
17.89
Net Block
8.98
6.34
Gross Block
8.98
6.34
Accumulated Depreciation
0.00
0.00
Non Current Assets
8.98
6.34
Capital Work in Progress
0.00
0.00
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
19.27
11.55
Current Investments
0.00
0.00
Inventories
0.00
0.00
Sundry Debtors
17.48
5.85
Cash & Bank
0.77
2.07
Other Current Assets
1.02
0.23
Short Term Loans & Adv.
0.60
3.40
Net Current Assets
10.82
0.08
Total Assets
28.25
17.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
-3.67
3.61
PBT
12.42
5.83
Adjustment
1.22
3.69
Changes in Working Capital
-14.42
-4.76
Cash after chg. in Working capital
-0.78
4.76
Interest Paid
0.00
0.00
Tax Paid
-2.89
-1.15
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-1.56
-1.75
Net Fixed Assets
0.17
Net Investments
0.00
Others
-1.73
Cash from Financing Activity
3.93
0.00
Net Cash Inflow / Outflow
-1.29
1.86
Opening Cash & Equivalents
2.07
0.21
Closing Cash & Equivalent
0.77
2.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
21.08
9.07
ROA
39.71%
33.45%
ROE
79.41%
162.28%
ROCE
100.83%
147.60%
Fixed Asset Turnover
7.68
10.83
Receivable days
72.33
33.61
Inventory Days
0.00
0.00
Payable days
0.00
0.00
Cash Conversion Cycle
72.33
33.61
Total Debt/Equity
0.05
0.21
Interest Cover
77.84
67.97

Top Investors:

india equity fund 1

Annual Reports:

FY 2023

News Update:


  • Exhicon Events Media Solutions acquires 76% stake in Perfect Octave
    26th Aug 2024, 17:16 PM

    This acquisition aligns with the company’s strategic vision to expand its presence in the live events and music concert sector

    Read More
  • Exhicon Events Media Solutions inks MoU with Perfect-Octave
    26th Aug 2024, 10:50 AM

    The acquisition will significantly expand the company's service portfolio, enabling the company to enter the high growth vibrant live events and music industry

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.