Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Exhicon Events Media Solutions Ltd.

Professional Services

Rating :
N/A

BSE: 543895 | NSE: Not Listed

NSE BSE
246.7
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  247
  •  258
  •  246
  •  248.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31000
  •  7762100
  •  441.00
  •  220.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 320.17
  • 24.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 297.69
  • 0.40%
  • 3.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.15%
  • 3.40%
  • 30.61%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 8.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
88.46
58.84
46.35
Net Sales Growth
-
50.34%
26.95%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
88.46
58.84
46.35
GP Margin
-
100%
100%
100%
Total Expenditure
-
69.00
46.08
40.09
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
3.71
2.10
0.98
% Of Sales
-
4.19%
3.57%
2.11%
Manufacturing Exp.
-
60.05
41.78
37.23
% Of Sales
-
67.88%
71.01%
80.32%
General & Admin Exp.
-
4.68
1.90
1.07
% Of Sales
-
5.29%
3.23%
2.31%
Selling & Distn. Exp.
-
0.13
0.06
0.57
% Of Sales
-
0.15%
0.10%
1.23%
Miscellaneous Exp.
-
0.42
0.23
0.23
% Of Sales
-
0.47%
0.39%
0.50%
EBITDA
-
19.46
12.76
6.26
EBITDA Margin
-
22.00%
21.69%
13.51%
Other Income
-
0.66
1.03
0.16
Interest
-
0.08
0.16
0.09
Depreciation
-
1.73
1.22
0.51
PBT
-
18.31
12.42
5.83
Tax
-
4.08
3.26
1.52
Tax Rate
-
22.28%
26.25%
26.07%
PAT
-
13.08
9.16
4.31
PAT before Minority Interest
-
14.23
9.16
4.31
Minority Interest
-
-1.15
0.00
0.00
PAT Margin
-
14.79%
15.57%
9.30%
PAT Growth
-
42.79%
112.53%
 
EPS
-
10.06
7.05
3.32

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
83.23
18.08
5.00
Share Capital
12.96
8.58
0.01
Total Reserves
70.26
9.50
4.99
Non-Current Liabilities
2.48
1.71
1.43
Secured Loans
0.74
0.83
1.06
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
16.83
8.44
11.46
Trade Payables
11.70
3.54
8.25
Other Current Liabilities
4.47
4.91
3.26
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.66
0.00
-0.05
Total Liabilities
103.26
28.24
17.89
Net Block
13.78
8.98
6.34
Gross Block
13.78
8.98
6.34
Accumulated Depreciation
0.00
0.00
0.00
Non Current Assets
14.02
8.98
6.34
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.24
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
89.23
19.27
11.55
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
32.29
17.48
5.85
Cash & Bank
23.22
0.77
2.07
Other Current Assets
33.72
0.61
0.23
Short Term Loans & Adv.
16.72
0.41
3.40
Net Current Assets
72.40
10.82
0.08
Total Assets
103.25
28.25
17.89

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-28.76
-3.44
3.61
PBT
13.08
12.42
5.83
Adjustment
0.74
1.22
3.69
Changes in Working Capital
-39.10
-14.19
-4.76
Cash after chg. in Working capital
-25.28
-0.55
4.76
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.48
-2.89
-1.15
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
52.29
2.38
-1.75
Net Fixed Assets
-0.11
0.17
Net Investments
-2.42
0.00
Others
54.82
2.21
Cash from Financing Activity
-1.08
-0.23
0.00
Net Cash Inflow / Outflow
22.45
-1.29
1.86
Opening Cash & Equivalents
0.77
2.07
0.21
Closing Cash & Equivalent
23.22
0.77
2.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
64.21
21.08
9.07
ROA
21.64%
39.71%
33.45%
ROE
28.09%
79.41%
162.28%
ROCE
35.76%
100.83%
147.60%
Fixed Asset Turnover
7.77
7.68
10.83
Receivable days
102.67
72.33
33.61
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
102.67
72.33
33.61
Total Debt/Equity
0.01
0.05
0.21
Interest Cover
217.04
77.84
67.97

Top Investors:

india equity fund 1

Annual Reports:

FY 2024
FY 2023

News Update:


  • Exhicon Events Media Solutions acquires 76% stake in Perfect Octave
    26th Aug 2024, 17:16 PM

    This acquisition aligns with the company’s strategic vision to expand its presence in the live events and music concert sector

    Read More
  • Exhicon Events Media Solutions inks MoU with Perfect-Octave
    26th Aug 2024, 10:50 AM

    The acquisition will significantly expand the company's service portfolio, enabling the company to enter the high growth vibrant live events and music industry

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.