PBT
3.24
10.16
26.15
17.16
12.17
7.68
11.62
8.46
-5.52
Adjustment
21.88
24.26
21.91
35.30
33.36
32.26
9.46
8.67
12.56
Changes in Working Capital
-19.47
-8.14
-16.77
-11.74
-38.58
1.73
-3.78
1.52
-26.20
Cash after chg. in Working capital
5.64
26.28
31.29
40.72
6.95
41.67
17.29
18.64
-19.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.36
-3.06
-6.52
-2.94
-2.01
-0.86
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00