PBT
1.04
0.68
0.04
0.29
0.03
0.00
-0.21
0.16
-0.26
0.01
Adjustment
-0.01
0.01
-0.01
-0.01
-0.05
-0.17
0.06
0.02
0.01
-0.02
Changes in Working Capital
-2.07
-0.71
0.13
-0.26
-0.60
0.97
1.01
0.07
-0.03
1.50
Cash after chg. in Working capital
-1.03
-0.02
0.16
0.03
-0.62
0.81
0.85
0.25
-0.28
1.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.44
0.00
0.01
0.01
-0.02
-0.02
0.00
-0.17
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.17
0.00
0.00
0.00
0.00
0.00