Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Eyantra ventures Ltd.

Trading

Rating :

N/A

BSE: 512099 | NSE: Not Listed

Watchlist

NSE BSE

963.90

20-Dec-2024

Open
High
Low
Previous Close

963.90
963.90
963.90
963.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

400
3.86
963.90
556.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

175.37
84.92
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

170.18
N/A
13.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

15.05
14.55
107.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
103.23

PAT CAGR (%)

10 Years
5 Years
3 Years

53.99
106.45
165.66

P:E (Median)

8 Years
5 Years
3 Years

115.52
116.53
118.99

P:BV (Average)

8 Years
5 Years
3 Years

10.55
10.55
10.64

EV:EBITDA (Average)

8 Years
5 Years
3 Years

113.73
114.41
115.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 6.35 2.24 183.48% 4.95 1.65 200.00% 5.58 3.16 76.58% 4.59 1.32 247.73%
Expenses 5.76 2.15 167.91% 4.10 1.60 156.25% 5.04 2.84 77.46% 4.23 1.09 288.07%
EBITDA 0.59 0.09 555.56% 0.85 0.05 1,600.00% 0.53 0.33 60.61% 0.37 0.23 60.87%
EBIDTM 9.30% 4.02% 17.20% 3.03% 9.56% 10.31% 7.95% 17.06%
Other Income 0.06 0.00 0 0.02 0.00 0 0.01 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.64 0.09 611.11% 0.87 0.05 1,640.00% 0.54 0.33 63.64% 0.37 0.23 60.87%
Tax 0.30 0.02 1,400.00% 0.05 0.01 400.00% 0.17 0.15 13.33% 0.09 0.00 0
PAT 0.34 0.07 385.71% 0.81 0.04 1,925.00% 0.37 0.17 117.65% 0.27 0.23 17.39%
PATM 5.40% 3.04% 16.41% 2.31% 6.60% 5.50% 5.94% 17.13%
EPS 1.91 0.38 402.63% 4.52 0.21 2,052.38% 2.04 0.97 110.31% 1.52 1.26 20.63%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 7.64 2.58 196.12% 5.95 0.00 0 6.53 0.00 0 6.00 0.00 0
Expenses 7.00 2.40 191.67% 5.04 0.00 0 6.15 0.00 0 5.12 0.00 0
EBITDA 0.64 0.18 255.56% 0.91 0.00 0 0.38 0.00 0 0.89 0.00 0
EBIDTM 8.35% 6.94% 15.26% 0.00% 5.79% 0.00% 14.75% 0.00%
Other Income 0.06 0.00 0 0.02 0.00 0 0.14 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.06 0.02 200.00% 0.05 0.00 0 0.05 0.00 0 0.05 0.00 0
PBT 0.64 0.16 300.00% 0.87 0.00 0 0.47 0.00 0 0.83 0.00 0
Tax 0.30 0.04 650.00% 0.06 0.00 0 0.17 0.00 0 0.22 0.00 0
PAT 0.34 0.12 183.33% 0.82 0.00 0 0.30 0.00 0 0.61 0.00 0
PATM 4.48% 4.57% 13.73% 0.00% 4.56% 0.00% 10.16% 0.00%
EPS 1.88 0.65 189.23% 4.49 0.00 0 1.63 0.00 0 3.35 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 21.47 14.06 4.97 1.58 7.66 7.13 5.64 18.45 8.16 12.35 3.46 Net Sales Growth 156.51% 182.90% 214.56% -79.37% 7.43% 26.42% -69.43% 126.10% -33.93% 256.94% Cost Of Goods Sold 13.66 10.61 3.70 1.44 7.25 6.88 5.59 18.22 7.52 12.10 3.46 Gross Profit 7.81 3.45 1.27 0.15 0.40 0.25 0.05 0.24 0.64 0.25 0.00 GP Margin 36.39% 24.54% 25.55% 9.49% 5.22% 3.51% 0.89% 1.30% 7.84% 2.02% 0% Total Expenditure 19.13 13.02 4.29 1.55 7.37 7.15 5.82 18.61 7.88 12.50 4.08 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.07% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1.64 0.23 0.04 0.04 0.03 0.06 0.12 0.10 0.10 0.24 % Of Sales - 11.66% 4.63% 2.53% 0.52% 0.42% 1.06% 0.65% 1.23% 0.81% 6.94% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.74 0.34 0.08 0.07 0.08 0.08 0.08 0.18 0.17 0.31 % Of Sales - 5.26% 6.84% 5.06% 0.91% 1.12% 1.42% 0.43% 2.21% 1.38% 8.96% Selling & Distn. Exp. - 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 % Of Sales - 0.07% 0.20% 0% 0% 0% 0% 0% 0% 0.08% 0.58% Miscellaneous Exp. - 0.01 0.01 0.00 0.00 0.16 0.08 0.19 0.07 0.11 0.02 % Of Sales - 0.07% 0.20% 0% 0% 2.24% 1.42% 1.03% 0.86% 0.89% 1.73% EBITDA 2.34 1.04 0.68 0.03 0.29 -0.02 -0.18 -0.16 0.28 -0.15 -0.62 EBITDA Margin 10.90% 7.40% 13.68% 1.90% 3.79% -0.28% -3.19% -0.87% 3.43% -1.21% -17.92% Other Income 0.09 0.01 0.00 0.01 0.01 0.05 0.20 0.01 0.01 0.05 0.77 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.06 0.13 0.15 0.13 Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 PBT 2.42 1.04 0.68 0.04 0.29 0.03 0.00 -0.21 0.16 -0.26 0.01 Tax 0.61 0.30 0.15 0.00 0.00 0.01 0.00 0.00 0.03 0.00 0.00 Tax Rate 25.21% 28.85% 22.06% 0.00% 0.00% 33.33% 0.00% 0.00% 18.75% 0.00% 0.00% PAT 1.79 0.75 0.52 0.04 0.29 0.02 0.00 -0.21 0.13 -0.26 0.01 PAT before Minority Interest 1.79 0.75 0.52 0.04 0.29 0.02 0.00 -0.21 0.13 -0.26 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.34% 5.33% 10.46% 2.53% 3.79% 0.28% 0% -1.14% 1.59% -2.11% 0.29% PAT Growth 250.98% 44.23% 1,200.00% -86.21% 1,350.00% 0 - - - - EPS 9.94 4.17 2.89 0.22 1.61 0.11 0.00 -1.17 0.72 -1.44 0.06

Description TTM Mar 24
Net Sales - 16.76 Net Sales Growth - Cost Of Goods Sold - 10.61 Gross Profit - 6.15 GP Margin - 36.69% Total Expenditure - 15.27 Power & Fuel Cost - 0.02 % Of Sales - 0.12% Employee Cost - 3.40 % Of Sales - 20.29% Manufacturing Exp. - 0.00 % Of Sales - 0% General & Admin Exp. - 0.98 % Of Sales - 5.85% Selling & Distn. Exp. - 0.03 % Of Sales - 0.18% Miscellaneous Exp. - 0.23 % Of Sales - 1.37% EBITDA - 1.49 EBITDA Margin - 8.89% Other Income - 0.14 Interest - 0.00 Depreciation - 0.12 PBT - 1.51 Tax - 0.44 Tax Rate - 29.14% PAT - 1.06 PAT before Minority Interest - 1.06 Minority Interest - 0.00 PAT Margin - 6.32% PAT Growth - EPS - 5.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 11.95 2.10 1.57 1.53 1.24 1.21 1.21 1.43 1.30 1.55 Share Capital 1.82 1.44 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 Total Reserves 10.13 0.66 1.33 1.29 1.00 0.97 0.97 1.19 1.06 1.31 Non-Current Liabilities 0.02 0.00 0.00 0.00 0.00 0.00 0.50 1.30 1.29 1.76 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.34 1.29 1.22 1.49 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.01 0.07 0.28 Long Term Provisions 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.88 0.75 0.01 0.02 0.01 0.03 0.03 0.23 0.01 0.07 Trade Payables 0.19 0.08 0.01 0.01 0.00 0.00 0.00 0.22 0.00 0.00 Other Current Liabilities 0.67 0.52 0.00 0.01 0.01 0.03 0.01 0.01 0.01 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.02 0.15 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.06 Total Liabilities 12.85 2.85 1.58 1.55 1.25 1.24 1.74 2.96 2.60 3.38 Net Block 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.05 Gross Block 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.12 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.06 Non Current Assets 4.22 0.50 0.51 0.00 0.00 0.00 0.14 0.14 0.18 0.20 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.20 0.00 0.00 0.00 0.00 0.00 0.14 0.14 0.14 0.14 Long Term Loans & Adv. 0.00 0.50 0.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.63 2.35 1.07 1.55 1.25 1.25 1.60 2.81 2.42 3.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.83 Inventories 0.12 1.61 1.02 1.08 0.17 0.18 1.14 2.46 2.29 0.00 Sundry Debtors 3.96 0.05 0.00 0.09 0.74 0.15 0.14 0.07 0.10 0.00 Cash & Bank 3.93 0.02 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31 Other Current Assets 0.61 0.00 0.00 0.00 0.04 0.20 0.19 0.14 0.00 0.05 Short Term Loans & Adv. 0.61 0.66 0.02 0.02 0.04 0.20 0.19 0.14 0.00 0.05 Net Current Assets 7.74 1.60 1.06 1.53 1.24 1.21 1.57 2.58 2.41 3.12 Total Assets 12.85 2.85 1.58 1.55 1.25 1.25 1.74 2.95 2.60 3.40

Description Mar 24
Shareholder's Funds 12.28 Share Capital 1.82 Total Reserves 10.46 Non-Current Liabilities 0.11 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 0.12 Current Liabilities 1.64 Trade Payables 0.25 Other Current Liabilities 1.17 Short Term Borrowings 0.05 Short Term Provisions 0.17 Total Liabilities 14.03 Net Block 3.53 Gross Block 3.86 Accumulated Depreciation 0.33 Non Current Assets 3.96 Capital Work in Progress 0.00 Non Current Investment 0.00 Long Term Loans & Adv. 0.43 Other Non Current Assets 0.00 Current Assets 10.06 Current Investments 0.00 Inventories 0.12 Sundry Debtors 4.44 Cash & Bank 4.86 Other Current Assets 0.64 Short Term Loans & Adv. 0.64 Net Current Assets 8.42 Total Assets 14.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.47 -0.02 0.18 0.04 -0.47 0.78 0.85 0.08 -0.28 1.47 PBT 1.04 0.68 0.04 0.29 0.03 0.00 -0.21 0.16 -0.26 0.01 Adjustment -0.01 0.01 -0.01 -0.01 -0.05 -0.17 0.06 0.02 0.01 -0.02 Changes in Working Capital -2.07 -0.71 0.13 -0.26 -0.60 0.97 1.01 0.07 -0.03 1.50 Cash after chg. in Working capital -1.03 -0.02 0.16 0.03 -0.62 0.81 0.85 0.25 -0.28 1.50 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.44 0.00 0.01 0.01 -0.02 -0.02 0.00 -0.17 0.00 -0.03 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.17 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.55 0.00 0.00 0.01 0.05 0.33 0.01 0.01 0.00 -1.55 Net Fixed Assets -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -0.01 Net Investments -4.20 0.00 0.00 0.00 0.00 0.14 0.00 0.00 2.83 -1.57 Others 0.68 0.00 0.00 0.01 0.05 0.19 0.01 -0.11 -2.83 0.03 Cash from Financing Activity 5.41 0.01 -0.50 0.00 0.00 -0.52 -0.86 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.39 -0.01 -0.32 0.05 -0.42 0.59 0.00 0.10 -0.28 -0.08 Opening Cash & Equivalents 0.02 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31 0.39 Closing Cash & Equivalent 0.40 0.02 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31

Description Mar 24
Cash From Operating Activity -2.29 PBT 1.51 Adjustment 0.47 Changes in Working Capital -3.42 Cash after chg. in Working capital -1.45 Interest Paid 0.00 Tax Paid -0.84 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -3.63 Net Fixed Assets Net Investments Others Cash from Financing Activity 4.95 Net Cash Inflow / Outflow -0.97 Opening Cash & Equivalents 0.02 Closing Cash & Equivalent -0.95

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 65.66 14.55 10.91 10.61 51.59 50.57 50.51 59.43 53.99 64.72 ROA 9.49% 23.69% 2.70% 20.67% 1.97% 0.10% -9.13% 4.52% -8.59% 0.21% ROE 10.61% 28.62% 2.72% 20.98% 2.01% 0.12% -16.23% 9.21% -18.08% 0.71% ROCE 14.88% 36.90% 2.73% 21.08% 3.04% 1.69% -6.88% 10.66% -3.70% 5.54% Fixed Asset Turnover 534.52 0.00 441.31 2144.84 1997.23 1580.99 5168.64 137.60 107.43 30.53 Receivable days 52.06 4.00 0.00 19.83 22.75 9.17 2.07 3.85 1.48 194.66 Inventory Days 22.58 96.66 242.49 29.85 9.02 42.97 35.67 106.27 67.60 0.00 Payable days 4.68 4.38 1.97 0.55 0.00 0.11 2.35 10.13 0.00 0.00 Cash Conversion Cycle 69.96 96.29 240.53 49.14 31.77 52.03 35.39 99.98 69.07 194.66 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.91 1.00 1.13 Interest Cover 0.00 3382.00 423.00 151.41 14.52 1.06 -2.50 2.22 -0.73 1.08

Description Mar 24
Book Value (Rs.) 67.47 ROA 7.59% ROE 8.67% ROCE 12.25% Fixed Asset Turnover 4.35 Receivable days 96.70 Inventory Days 2.70 Payable days 8.60 Cash Conversion Cycle 90.81 Total Debt/Equity 0.00 Interest Cover 328.20

Top Investors:

manoj kumar yadav

koteswara rao meduri

surya prakash rao ejjiparapu

vikram kumar anandas

sanivarapu navya reddy

emmevaru bhaskara

glaston mario menezes

Annual Reports:

News Update:

Eyantra ventures gets nod to invest Rs 15 crore in Neuro and Spine Associates
28th Sep 2024, 14:08 PM

The meeting of the Board of Directors of the company held on September 27, 2024, has, inter alia, approved the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback