Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Eyantra ventures Ltd.

Trading

Rating :

N/A

BSE: 512099 | NSE: Not Listed

Watchlist

NSE BSE

963.9

04-Nov-2024

Open
High
Low
Previous Close

963.9
963.9
963.9
963.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8
7711
963.90
390.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

175.37
95.21
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

171.43
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-15.29
-2.50
-13.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
18.58

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
21.49

P:E (Median)

8 Years
5 Years
3 Years

127.20
128.46
133.44

P:BV (Average)

8 Years
5 Years
3 Years

10.43
10.43
10.52

EV:EBITDA (Average)

8 Years
5 Years
3 Years

115.32
116.03
117.13

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 4.95 1.65 200.00% 5.58 3.16 76.58% 4.59 1.32 247.73% 2.24 0.46 386.96%
Expenses 4.10 1.60 156.25% 5.04 2.84 77.46% 4.23 1.09 288.07% 2.15 0.34 532.35%
EBITDA 0.85 0.05 1,600.00% 0.53 0.33 60.61% 0.37 0.23 60.87% 0.09 0.11 -18.18%
EBIDTM 17.20% 3.03% 9.56% 10.31% 7.95% 17.06% 4.02% 24.89%
Other Income 0.02 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.87 0.05 1,640.00% 0.54 0.33 63.64% 0.37 0.23 60.87% 0.09 0.11 -18.18%
Tax 0.05 0.01 400.00% 0.17 0.15 13.33% 0.09 0.00 0 0.02 0.00 0
PAT 0.81 0.04 1,925.00% 0.37 0.17 117.65% 0.27 0.23 17.39% 0.07 0.11 -36.36%
PATM 16.41% 2.31% 6.60% 5.50% 5.94% 17.13% 3.04% 24.89%
EPS 4.52 0.21 2,052.38% 2.04 0.97 110.31% 1.52 1.26 20.63% 0.38 0.63 -39.68%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 5.95 0.00 0 6.53 0.00 0 6.00 0.00 0 2.58 0.00 0
Expenses 5.04 0.00 0 6.15 0.00 0 5.12 0.00 0 2.40 0.00 0
EBITDA 0.91 0.00 0 0.38 0.00 0 0.89 0.00 0 0.18 0.00 0
EBIDTM 15.26% 0.00% 5.79% 0.00% 14.75% 0.00% 6.94% 0.00%
Other Income 0.02 0.00 0 0.14 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.00 0 0.05 0.00 0 0.05 0.00 0 0.02 0.00 0
PBT 0.87 0.00 0 0.47 0.00 0 0.83 0.00 0 0.16 0.00 0
Tax 0.06 0.00 0 0.17 0.00 0 0.22 0.00 0 0.04 0.00 0
PAT 0.82 0.00 0 0.30 0.00 0 0.61 0.00 0 0.12 0.00 0
PATM 13.73% 0.00% 4.56% 0.00% 10.16% 0.00% 4.57% 0.00%
EPS 4.49 0.00 0 1.63 0.00 0 3.35 0.00 0 0.65 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 17.36 4.97 1.58 7.66 7.13 5.64 18.45 8.16 12.35 3.46 26.12 Net Sales Growth 163.43% 214.56% -79.37% 7.43% 26.42% -69.43% 126.10% -33.93% 256.94% -86.75% Cost Of Goods Sold 11.77 3.70 1.44 7.25 6.88 5.59 18.22 7.52 12.10 3.46 25.56 Gross Profit 5.59 1.27 0.15 0.40 0.25 0.05 0.24 0.64 0.25 0.00 0.55 GP Margin 32.22% 25.55% 9.49% 5.22% 3.51% 0.89% 1.30% 7.84% 2.02% 0% 2.11% Total Expenditure 15.52 4.29 1.55 7.37 7.15 5.82 18.61 7.88 12.50 4.08 26.14 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.23 0.04 0.04 0.03 0.06 0.12 0.10 0.10 0.24 0.15 % Of Sales - 4.63% 2.53% 0.52% 0.42% 1.06% 0.65% 1.23% 0.81% 6.94% 0.57% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.61% General & Admin Exp. - 0.34 0.08 0.07 0.08 0.08 0.08 0.18 0.17 0.31 0.13 % Of Sales - 6.84% 5.06% 0.91% 1.12% 1.42% 0.43% 2.21% 1.38% 8.96% 0.50% Selling & Distn. Exp. - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.07 % Of Sales - 0.20% 0% 0% 0% 0% 0% 0% 0.08% 0.58% 0.27% Miscellaneous Exp. - 0.01 0.00 0.00 0.16 0.08 0.19 0.07 0.11 0.06 0.07 % Of Sales - 0.20% 0% 0% 2.24% 1.42% 1.03% 0.86% 0.89% 1.73% 0.27% EBITDA 1.84 0.68 0.03 0.29 -0.02 -0.18 -0.16 0.28 -0.15 -0.62 -0.02 EBITDA Margin 10.60% 13.68% 1.90% 3.79% -0.28% -3.19% -0.87% 3.43% -1.21% -17.92% -0.08% Other Income 0.03 0.00 0.01 0.01 0.05 0.20 0.01 0.01 0.05 0.77 0.05 Interest 0.00 0.00 0.00 0.00 0.00 0.02 0.06 0.13 0.15 0.13 0.02 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 PBT 1.87 0.68 0.04 0.29 0.03 0.00 -0.21 0.16 -0.26 0.01 0.00 Tax 0.33 0.15 0.00 0.00 0.01 0.00 0.00 0.03 0.00 0.00 0.04 Tax Rate 17.65% 22.06% 0.00% 0.00% 33.33% 0.00% 0.00% 18.75% 0.00% 0.00% 0.00% PAT 1.52 0.52 0.04 0.29 0.02 0.00 -0.21 0.13 -0.26 0.01 -0.03 PAT before Minority Interest 1.52 0.52 0.04 0.29 0.02 0.00 -0.21 0.13 -0.26 0.01 -0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.76% 10.46% 2.53% 3.79% 0.28% 0% -1.14% 1.59% -2.11% 0.29% -0.11% PAT Growth 176.36% 1,200.00% -86.21% 1,350.00% 0 - - - - - EPS 8.44 2.89 0.22 1.61 0.11 0.00 -1.17 0.72 -1.44 0.06 -0.17

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 2.10 1.57 1.53 1.24 1.21 1.21 1.43 1.30 1.55 1.54 Share Capital 1.44 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 Total Reserves 0.66 1.33 1.29 1.00 0.97 0.97 1.19 1.06 1.31 1.30 Non-Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.50 1.30 1.29 1.76 0.04 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.34 1.29 1.22 1.49 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.16 0.01 0.07 0.28 0.03 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.75 0.01 0.02 0.01 0.03 0.03 0.23 0.01 0.07 5.41 Trade Payables 0.08 0.01 0.01 0.00 0.00 0.00 0.22 0.00 0.00 5.25 Other Current Liabilities 0.52 0.00 0.01 0.01 0.03 0.01 0.01 0.01 0.02 0.10 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.15 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.06 0.06 Total Liabilities 2.85 1.58 1.55 1.25 1.24 1.74 2.96 2.60 3.38 6.99 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.05 0.06 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.12 0.11 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.06 0.05 Non Current Assets 0.50 0.51 0.00 0.00 0.00 0.14 0.14 0.18 0.20 0.30 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.14 0.14 0.14 0.14 0.24 Long Term Loans & Adv. 0.50 0.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 2.35 1.07 1.55 1.25 1.25 1.60 2.81 2.42 3.20 6.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.83 1.16 Inventories 1.61 1.02 1.08 0.17 0.18 1.14 2.46 2.29 0.00 1.41 Sundry Debtors 0.05 0.00 0.09 0.74 0.15 0.14 0.07 0.10 0.00 3.69 Cash & Bank 0.02 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31 0.39 Other Current Assets 0.66 0.00 0.00 0.00 0.20 0.19 0.14 0.00 0.05 0.03 Short Term Loans & Adv. 0.66 0.02 0.02 0.04 0.20 0.19 0.14 0.00 0.05 0.02 Net Current Assets 1.60 1.06 1.53 1.24 1.21 1.57 2.58 2.41 3.12 1.28 Total Assets 2.85 1.58 1.55 1.25 1.25 1.74 2.95 2.60 3.40 6.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -0.02 0.18 0.04 -0.47 0.78 0.85 0.08 -0.28 1.47 0.73 PBT 0.68 0.04 0.29 0.03 0.00 -0.21 0.16 -0.26 0.01 0.00 Adjustment 0.01 -0.01 -0.01 -0.05 -0.17 0.06 0.02 0.01 -0.02 0.00 Changes in Working Capital -0.71 0.13 -0.26 -0.60 0.97 1.01 0.07 -0.03 1.50 0.75 Cash after chg. in Working capital -0.02 0.16 0.03 -0.62 0.81 0.85 0.25 -0.28 1.50 0.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.01 0.01 -0.02 -0.02 0.00 -0.17 0.00 -0.03 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.01 0.05 0.33 0.01 0.01 0.00 -1.55 -1.25 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -0.01 0.00 Net Investments 0.00 0.00 0.00 0.00 0.14 0.00 0.00 2.83 -1.57 -1.26 Others 0.00 0.00 0.01 0.05 0.19 0.01 -0.11 -2.83 0.03 0.01 Cash from Financing Activity 0.01 -0.50 0.00 0.00 -0.52 -0.86 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.01 -0.32 0.05 -0.42 0.59 0.00 0.10 -0.28 -0.08 -0.51 Opening Cash & Equivalents 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31 0.39 0.91 Closing Cash & Equivalent 0.02 0.03 0.35 0.30 0.72 0.13 0.13 0.03 0.31 0.39

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 14.55 10.91 10.61 51.59 50.57 50.51 59.43 53.99 64.72 64.27 ROA 23.69% 2.70% 20.67% 1.97% 0.10% -9.13% 4.52% -8.59% 0.21% -0.58% ROE 28.62% 2.72% 20.98% 2.01% 0.12% -16.23% 9.21% -18.08% 0.71% -2.23% ROCE 36.90% 2.73% 21.08% 3.04% 1.69% -6.88% 10.66% -3.70% 5.54% 1.29% Fixed Asset Turnover 1380.69 441.31 2144.84 1997.23 1580.99 5168.64 137.60 107.43 30.53 234.36 Receivable days 4.00 0.00 19.83 22.75 9.17 2.07 3.85 1.48 194.66 42.81 Inventory Days 96.66 242.49 29.85 9.02 42.97 35.67 106.27 67.60 0.00 19.78 Payable days 4.38 1.97 0.55 0.00 0.11 2.35 10.13 0.00 0.00 61.07 Cash Conversion Cycle 96.29 240.53 49.14 31.77 52.03 35.39 99.98 69.07 194.66 1.52 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.41 0.91 1.00 1.13 0.02 Interest Cover 3382.00 423.00 151.41 14.52 1.06 -2.50 2.22 -0.73 1.08 1.03

Top Investors:

manoj kumar yadav

koteswara rao meduri

surya prakash rao ejjiparapu

vikram kumar anandas

sanivarapu navya reddy

emmevaru bhaskara

glaston mario menezes

Annual Reports:

News Update:

Eyantra ventures gets nod to invest Rs 15 crore in Neuro and Spine Associates
28th Sep 2024, 14:08 PM

The meeting of the Board of Directors of the company held on September 27, 2024, has, inter alia, approved the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback