PBT
1.04
0.33
0.14
0.07
0.10
0.05
0.05
0.04
0.01
0.01
Adjustment
-1.49
-0.46
-0.22
-0.33
-0.71
0.01
0.00
0.00
0.00
0.00
Changes in Working Capital
-8.36
-1.12
-0.93
1.59
11.10
-0.12
0.03
0.00
0.02
-0.18
Cash after chg. in Working capital
-8.81
-1.25
-1.01
1.33
10.49
-0.06
0.08
0.04
0.03
-0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.26
-0.09
-0.04
-0.02
-0.03
-0.01
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00