Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Fairchem Organics Ltd.

Chemicals

Rating :

N/A

BSE: 543252 | NSE: FAIRCHEMOR

Watchlist

NSE BSE

1138.10

06-Feb-2025

Open
High
Low
Previous Close

1121.00
1189.90
1089.05
1120.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13807
157.85
1553.00
757.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,163.94
35.12
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,208.13
0.84%
3.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
15.19
-1.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
6.73
-8.57

PAT CAGR (%)

10 Years
5 Years
3 Years

-
3.14
-15.83

P:E (Median)

8 Years
5 Years
3 Years

-
35.17
36.31

P:BV (Average)

8 Years
5 Years
3 Years

-
7.68
6.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
23.39
23.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 113.57 148.12 -23.33% 138.62 152.20 -8.92% 164.93 160.59 2.70% 160.56 151.90 5.70%
Expenses 105.74 128.37 -17.63% 129.86 135.37 -4.07% 143.15 148.96 -3.90% 141.80 132.67 6.88%
EBITDA 7.83 19.75 -60.35% 8.76 16.84 -47.98% 21.78 11.63 87.27% 18.76 19.23 -2.44%
EBIDTM 6.89% 13.33% 6.32% 11.06% 13.21% 7.24% 11.68% 12.66%
Other Income 0.48 0.25 92.00% 0.38 0.45 -15.56% 0.24 0.15 60.00% 0.28 0.17 64.71%
Interest 0.93 0.97 -4.12% 1.02 1.30 -21.54% 0.81 1.35 -40.00% 0.62 1.32 -53.03%
Depreciation 2.67 2.40 11.25% 2.64 2.18 21.10% 2.59 2.15 20.47% 2.55 2.13 19.72%
PBT 4.72 16.63 -71.62% 5.48 13.82 -60.35% 18.62 8.27 125.15% 15.87 15.96 -0.56%
Tax 1.20 4.30 -72.09% 1.47 3.53 -58.36% 4.76 2.15 121.40% 4.11 4.10 0.24%
PAT 3.52 12.33 -71.45% 4.01 10.29 -61.03% 13.85 6.12 126.31% 11.76 11.86 -0.84%
PATM 3.10% 8.33% 2.89% 6.76% 8.40% 3.81% 7.32% 7.81%
EPS 2.71 9.49 -71.44% 3.09 7.91 -60.94% 10.66 4.71 126.33% 9.05 9.12 -0.77%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 577.68 621.47 648.04 643.18 396.57 306.49 Net Sales Growth -5.73% -4.10% 0.76% 62.19% 29.39% Cost Of Goods Sold 423.62 445.81 475.37 447.81 259.26 205.58 Gross Profit 154.06 175.66 172.66 195.37 137.31 100.92 GP Margin 26.67% 28.27% 26.64% 30.38% 34.62% 32.93% Total Expenditure 520.55 554.49 575.71 538.32 327.74 258.12 Power & Fuel Cost - 36.47 36.82 36.40 21.37 18.84 % Of Sales - 5.87% 5.68% 5.66% 5.39% 6.15% Employee Cost - 22.04 19.62 17.75 16.08 14.01 % Of Sales - 3.55% 3.03% 2.76% 4.05% 4.57% Manufacturing Exp. - 29.89 26.60 21.51 13.87 8.74 % Of Sales - 4.81% 4.10% 3.34% 3.50% 2.85% General & Admin Exp. - 6.20 3.47 2.55 7.45 2.70 % Of Sales - 1.00% 0.54% 0.40% 1.88% 0.88% Selling & Distn. Exp. - 7.74 7.52 7.55 6.13 4.16 % Of Sales - 1.25% 1.16% 1.17% 1.55% 1.36% Miscellaneous Exp. - 6.33 6.30 4.74 3.58 4.10 % Of Sales - 1.02% 0.97% 0.74% 0.90% 1.34% EBITDA 57.13 66.98 72.33 104.86 68.83 48.37 EBITDA Margin 9.89% 10.78% 11.16% 16.30% 17.36% 15.78% Other Income 1.38 1.13 0.68 0.36 0.28 6.59 Interest 3.38 4.24 6.26 6.86 6.98 6.58 Depreciation 10.45 9.28 8.15 7.13 6.57 5.96 PBT 44.69 54.60 58.59 91.24 55.56 42.42 Tax 11.54 14.10 15.09 23.33 13.08 7.71 Tax Rate 25.82% 25.82% 25.76% 25.57% 23.54% 18.18% PAT 33.14 40.50 43.50 67.91 42.48 34.70 PAT before Minority Interest 33.14 40.50 43.50 67.91 42.48 34.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.74% 6.52% 6.71% 10.56% 10.71% 11.32% PAT Growth -18.37% -6.90% -35.94% 59.86% 22.42% EPS 25.49 31.15 33.46 52.24 32.68 26.69

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 289.93 259.26 232.15 168.73 126.72 Share Capital 13.02 13.02 13.02 13.02 0.00 Total Reserves 276.91 246.24 219.13 155.71 113.70 Non-Current Liabilities 18.31 16.37 24.54 39.10 29.10 Secured Loans 0.00 0.00 9.99 25.98 16.33 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.19 1.79 1.75 1.77 1.14 Current Liabilities 26.07 66.78 67.38 50.76 63.04 Trade Payables 13.02 10.57 9.05 10.91 6.41 Other Current Liabilities 4.53 4.65 7.28 15.26 10.94 Short Term Borrowings 7.32 50.17 49.11 22.23 44.37 Short Term Provisions 1.19 1.39 1.94 2.36 1.32 Total Liabilities 334.31 342.41 324.07 258.59 218.86 Net Block 191.22 156.12 140.58 126.32 126.34 Gross Block 241.72 197.49 174.13 152.95 146.61 Accumulated Depreciation 50.49 41.37 33.55 26.63 20.27 Non Current Assets 201.46 193.84 186.83 160.77 144.01 Capital Work in Progress 6.02 34.87 42.22 29.45 9.43 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.04 2.67 3.86 4.82 7.96 Other Non Current Assets 0.18 0.18 0.17 0.18 0.28 Current Assets 132.85 148.57 137.25 97.83 74.85 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 69.70 79.96 70.03 45.29 35.25 Sundry Debtors 56.81 62.58 62.22 46.77 37.88 Cash & Bank 0.09 0.07 0.16 0.21 0.21 Other Current Assets 6.24 1.19 1.42 1.15 1.52 Short Term Loans & Adv. 4.95 4.78 3.42 4.41 0.69 Net Current Assets 106.79 81.80 69.86 47.07 11.82 Total Assets 334.31 342.41 324.08 258.60 218.86

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 74.48 49.62 40.49 39.58 31.18 PBT 54.60 58.59 91.24 55.56 42.42 Adjustment 13.37 14.41 13.74 13.33 6.37 Changes in Working Capital 19.53 -9.50 -42.14 -16.05 -8.92 Cash after chg. in Working capital 87.49 63.50 62.84 52.84 39.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.01 -13.88 -22.35 -13.25 -8.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.63 -14.49 -34.18 -22.80 -23.90 Net Fixed Assets -15.38 -16.01 -33.95 -26.36 Net Investments 0.00 0.00 0.00 0.00 Others -2.25 1.52 -0.23 3.56 Cash from Financing Activity -56.85 -35.12 -6.32 -16.79 -7.26 Net Cash Inflow / Outflow 0.00 0.00 -0.02 0.00 0.01 Opening Cash & Equivalents 0.01 0.01 0.03 0.03 0.00 Closing Cash & Equivalent 0.01 0.01 0.01 0.03 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 222.67 199.11 178.29 129.59 0.00 ROA 11.97% 13.05% 23.31% 17.80% 15.86% ROE 14.75% 17.70% 33.88% 30.08% 30.52% ROCE 19.40% 21.49% 37.75% 29.86% 25.34% Fixed Asset Turnover 2.83 3.49 3.93 2.65 2.09 Receivable days 35.06 35.15 30.92 38.95 45.11 Inventory Days 43.95 42.24 32.72 37.06 41.97 Payable days 9.66 7.53 8.14 12.20 9.56 Cash Conversion Cycle 69.35 69.85 55.51 63.82 77.52 Total Debt/Equity 0.03 0.19 0.27 0.34 0.59 Interest Cover 13.88 10.36 14.31 8.96 7.45

Top Investors:

360 one special opportunities fund - series 7

massachusetts institute of technology

banbridge limited

public sector pension investment board - iifl asset management ltd.

investor education and protection fund (iepf)

Annual Reports:

News Update:

Fairchem Organics secures three ISOs certification
15th Apr 2025, 14:10 PM

The certificate is valid until April 7, 2028, subject to conditions mentioned therein
Read More
Fairchem Organics - Quarterly Results
12th Feb 2025, 16:13 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback