Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Family Care Hospitals Ltd.

Packaging

Rating :

N/A

BSE: 516110 | NSE: Not Listed

Watchlist

NSE BSE

6.79

20-Dec-2024

Open
High
Low
Previous Close

6.95
6.95
6.77
6.88

Volume
Traded Value (lacs)
52 Week High
52 Week Low

58008
3.96
10.34
6.23

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

36.41
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

37.79
N/A
2.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

88.67
24.74
-1.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
25.86
-4.81

PAT CAGR (%)

10 Years
5 Years
3 Years

-
234.43
34.14

P:E (Median)

8 Years
5 Years
3 Years

13.35
12.87
9.52

P:BV (Average)

8 Years
5 Years
3 Years

3.70
3.70
2.42

EV:EBITDA (Average)

8 Years
5 Years
3 Years

15.70
7.12
6.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 3.88 12.43 -68.79% 3.97 11.93 -66.72% 4.25 13.68 -68.93% 11.40 11.02 3.45%
Expenses -27.09 10.42 - 3.73 9.66 -61.39% 3.28 11.48 -71.43% 9.91 9.05 9.50%
EBITDA 30.97 2.01 1,440.80% 0.24 2.27 -89.43% 0.97 2.20 -55.91% 1.49 1.97 -24.37%
EBIDTM 797.37% 16.20% 5.90% 19.03% 22.80% 16.06% 13.10% 17.88%
Other Income 0.65 0.26 150.00% 0.48 0.27 77.78% 2.08 0.33 530.30% 0.57 0.14 307.14%
Interest 0.06 0.15 -60.00% 0.09 0.29 -68.97% 0.09 0.12 -25.00% 0.09 0.14 -35.71%
Depreciation 0.28 0.36 -22.22% 0.32 0.36 -11.11% 0.34 0.33 3.03% 0.36 0.36 0.00%
PBT -43.34 1.76 - 0.30 1.90 -84.21% 2.62 2.07 26.57% 1.61 1.61 0.00%
Tax -0.08 0.50 - 0.08 0.55 -85.45% -5.96 0.77 - 0.49 0.42 16.67%
PAT -43.27 1.26 - 0.23 1.34 -82.84% 8.58 1.30 560.00% 1.12 1.19 -5.88%
PATM -1,113.98% 10.13% 5.70% 11.26% 202.10% 9.51% 9.86% 10.83%
EPS -8.01 0.23 - 0.04 0.25 -84.00% 1.59 0.24 562.50% 0.21 0.22 -4.55%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 23.50 40.01 42.04 42.07 35.35 13.25 14.19 5.19 1.80 1.07 0.07 Net Sales Growth -52.10% -4.83% -0.07% 19.01% 166.79% -6.62% 173.41% 188.33% 68.22% 1428.57% Cost Of Goods Sold -30.46 14.19 14.77 14.65 3.72 0.71 0.66 0.11 0.00 0.00 0.00 Gross Profit 53.96 25.82 27.27 27.42 31.64 12.53 13.53 5.08 1.80 1.07 0.07 GP Margin 229.60% 64.53% 64.87% 65.18% 89.50% 94.57% 95.35% 97.88% 100% 100% 100% Total Expenditure -10.17 33.22 33.66 33.38 27.47 11.10 12.73 3.84 1.53 0.86 0.24 Power & Fuel Cost - 1.07 0.70 0.64 0.80 0.59 0.57 0.11 0.05 0.03 0.00 % Of Sales - 2.67% 1.67% 1.52% 2.26% 4.45% 4.02% 2.12% 2.78% 2.80% 0% Employee Cost - 3.92 3.74 3.72 3.46 2.73 3.45 1.18 0.49 0.36 0.05 % Of Sales - 9.80% 8.90% 8.84% 9.79% 20.60% 24.31% 22.74% 27.22% 33.64% 71.43% Manufacturing Exp. - 8.18 7.96 11.11 14.48 0.46 0.65 0.20 0.07 0.00 0.00 % Of Sales - 20.44% 18.93% 26.41% 40.96% 3.47% 4.58% 3.85% 3.89% 0% 0% General & Admin Exp. - 5.39 5.79 2.82 4.41 6.12 7.00 2.13 0.89 0.39 0.19 % Of Sales - 13.47% 13.77% 6.70% 12.48% 46.19% 49.33% 41.04% 49.44% 36.45% 271.43% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.16 0.13 0.08 0.03 0.02 0.01 % Of Sales - 0% 0% 0% 0% 1.21% 0.92% 1.54% 1.67% 1.87% 14.29% Miscellaneous Exp. - 0.47 0.69 0.44 0.60 0.32 0.27 0.03 0.00 0.05 0.01 % Of Sales - 1.17% 1.64% 1.05% 1.70% 2.42% 1.90% 0.58% 0% 4.67% 0% EBITDA 33.67 6.79 8.38 8.69 7.88 2.15 1.46 1.35 0.27 0.21 -0.17 EBITDA Margin 143.28% 16.97% 19.93% 20.66% 22.29% 16.23% 10.29% 26.01% 15.00% 19.63% -242.86% Other Income 3.78 3.19 0.99 0.31 0.02 0.02 0.04 0.24 0.19 0.20 0.11 Interest 0.33 0.42 0.54 0.50 0.83 0.84 0.51 0.12 0.01 0.01 0.00 Depreciation 1.30 1.42 1.41 1.44 1.42 1.28 0.94 0.39 0.25 0.38 0.03 PBT -38.81 8.13 7.42 7.06 5.65 0.04 0.05 1.08 0.20 0.02 -0.09 Tax -5.47 -4.42 2.16 1.86 1.58 0.01 0.03 0.22 0.04 0.00 0.00 Tax Rate 14.09% -54.37% 29.11% 26.35% 27.96% 25.00% 60.00% 20.37% 20.00% 0.00% 0.00% PAT -33.34 12.55 5.26 5.20 4.07 0.03 0.02 0.86 0.16 0.02 -24.83 PAT before Minority Interest -33.34 12.55 5.26 5.20 4.07 0.03 0.02 0.86 0.16 0.02 -24.83 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -141.87% 31.37% 12.51% 12.36% 11.51% 0.23% 0.14% 16.57% 8.89% 1.87% -35471.43% PAT Growth -755.01% 138.59% 1.15% 27.76% 13,466.67% 50.00% -97.67% 437.50% 700.00% - EPS -6.17 2.32 0.97 0.96 0.75 0.01 0.00 0.16 0.03 0.00 -4.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 58.37 45.81 14.24 9.07 5.01 4.97 4.95 4.09 3.94 3.92 Share Capital 54.01 54.01 32.10 32.10 32.10 32.10 32.10 32.10 32.10 32.10 Total Reserves 4.36 -8.21 -17.86 -23.03 -27.09 -27.13 -27.15 -28.01 -28.16 -28.18 Non-Current Liabilities 1.51 6.71 5.62 5.97 6.77 5.59 0.30 0.02 0.01 0.00 Secured Loans 0.00 0.81 0.41 0.50 0.48 5.55 0.25 0.00 0.00 0.00 Unsecured Loans 0.18 0.18 1.68 3.82 6.24 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.80 5.49 3.53 1.65 0.05 0.04 0.05 0.02 0.01 0.00 Current Liabilities 10.07 22.06 19.98 5.33 5.35 3.23 4.64 1.39 0.62 0.60 Trade Payables 4.89 15.66 15.35 2.16 1.90 2.35 0.11 0.00 0.00 0.00 Other Current Liabilities 1.68 3.05 2.44 1.99 0.63 0.82 4.31 1.27 0.07 0.04 Short Term Borrowings 3.48 3.33 2.17 1.18 2.81 0.05 0.00 0.10 0.56 0.56 Short Term Provisions 0.03 0.02 0.01 0.01 0.00 0.00 0.21 0.02 0.00 0.00 Total Liabilities 69.95 74.58 39.84 20.37 17.13 13.79 9.89 5.50 4.57 4.52 Net Block 5.96 6.93 6.82 8.01 9.52 8.61 7.24 2.44 1.84 1.74 Gross Block 14.49 14.18 12.92 12.74 12.79 10.60 8.29 3.10 2.25 1.77 Accumulated Depreciation 8.53 7.24 6.10 4.73 3.27 1.99 1.05 0.66 0.41 0.03 Non Current Assets 14.47 16.03 8.13 9.30 10.76 10.48 9.44 3.07 1.84 1.74 Capital Work in Progress 0.06 0.09 0.09 0.09 0.04 0.06 0.86 0.60 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 8.46 9.00 1.22 1.20 1.19 1.82 1.34 0.03 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 55.48 58.55 31.70 11.07 6.37 3.31 0.45 2.43 2.74 2.78 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.64 0.25 0.15 0.30 0.29 0.19 0.07 0.00 0.00 0.00 Sundry Debtors 34.02 29.02 21.46 9.03 4.09 2.51 0.00 0.00 0.00 0.00 Cash & Bank 17.46 19.28 0.21 0.44 1.61 0.47 0.24 2.38 2.59 2.74 Other Current Assets 3.36 0.48 0.05 0.07 0.38 0.15 0.14 0.04 0.14 0.04 Short Term Loans & Adv. 3.31 9.51 9.84 1.23 0.36 0.04 0.02 0.02 0.12 0.02 Net Current Assets 45.41 36.50 11.73 5.74 1.03 0.08 -4.19 1.04 2.11 2.18 Total Assets 69.95 74.58 39.83 20.37 17.13 13.79 9.89 5.50 4.58 4.52

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.37 -5.26 1.68 3.90 0.37 -3.12 3.04 0.46 0.34 -0.07 PBT 8.13 7.42 7.06 5.65 0.04 0.05 1.08 0.20 0.02 -0.09 Adjustment 1.80 1.91 1.87 2.50 2.25 1.44 0.28 0.24 0.38 0.03 Changes in Working Capital -15.02 -12.66 -5.38 -2.67 -1.91 -4.58 1.90 0.06 -0.06 0.00 Cash after chg. in Working capital -5.09 -3.33 3.55 5.48 0.38 -3.08 3.26 0.50 0.34 -0.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 4.71 -1.93 -1.86 -1.58 -0.01 -0.03 -0.22 -0.04 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.41 -1.54 -0.25 -0.26 -2.32 -1.51 -5.45 -1.45 -0.48 -1.77 Net Fixed Assets -0.28 -1.26 -0.18 0.00 -2.17 -1.51 -5.45 -1.45 -0.48 -1.77 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.13 -0.28 -0.07 -0.26 -0.15 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity -1.04 25.87 -1.67 -4.82 3.10 4.85 0.26 0.78 0.00 4.52 Net Cash Inflow / Outflow -1.83 19.08 -0.23 -1.17 1.14 0.23 -2.14 -0.21 -0.14 2.68 Opening Cash & Equivalents 19.28 0.21 0.44 1.61 0.47 0.24 2.38 2.59 2.74 0.05 Closing Cash & Equivalent 17.46 19.28 0.21 0.44 1.61 0.47 0.24 2.38 2.59 2.74

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.81 8.48 4.07 2.83 1.56 1.55 1.54 1.28 1.23 1.22 ROA 17.36% 9.19% 17.27% 21.72% 0.18% 0.16% 11.15% 3.13% 0.44% -1085.04% ROE 24.09% 17.51% 44.60% 57.85% 0.57% 0.38% 18.96% 3.92% 0.51% -1394.79% ROCE 15.25% 23.20% 45.74% 44.54% 7.03% 7.15% 25.41% 4.85% 0.66% -1096.64% Fixed Asset Turnover 2.79 3.10 3.28 2.77 1.13 1.50 0.91 0.67 0.53 0.04 Receivable days 287.56 219.11 132.27 67.74 90.92 64.51 0.00 0.00 0.00 0.00 Inventory Days 4.09 1.76 1.97 3.07 6.59 3.27 4.78 0.00 0.00 0.00 Payable days 264.32 383.20 218.23 199.67 1079.33 68.56 18.91 0.00 0.00 0.00 Cash Conversion Cycle 27.33 -162.34 -83.98 -128.86 -981.82 -0.77 -14.12 0.00 0.00 0.00 Total Debt/Equity 0.06 0.09 0.30 0.61 1.90 1.13 0.06 0.02 0.14 0.14 Interest Cover 20.31 14.66 15.18 7.80 1.05 1.10 10.26 14.33 3.18 0.00

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback