Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Family Care Hospitals Ltd.

Packaging

Rating :

N/A

BSE: 516110 | NSE: Not Listed

Watchlist

NSE BSE

7.39

04-Nov-2024

Open
High
Low
Previous Close

7.73
7.73
7.3
7.57

Volume
Traded Value (lacs)
52 Week High
52 Week Low

61661
459803
10.39
6.23

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40.08
3.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

26.28
N/A
0.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

133.07
27.23
10.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
41.87
1.26

PAT CAGR (%)

10 Years
5 Years
3 Years

-
204.78
8.93

P:E (Median)

8 Years
5 Years
3 Years

13.53
13.14
9.97

P:BV (Average)

8 Years
5 Years
3 Years

3.75
3.75
2.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.48
7.33
6.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 3.97 11.93 -66.72% 4.25 13.68 -68.93% 11.40 11.02 3.45% 12.43 11.35 9.52%
Expenses 3.73 9.66 -61.39% 3.28 11.48 -71.43% 9.91 9.05 9.50% 10.42 9.20 13.26%
EBITDA 0.24 2.27 -89.43% 0.97 2.20 -55.91% 1.49 1.97 -24.37% 2.01 2.16 -6.94%
EBIDTM 5.90% 19.03% 22.80% 16.06% 13.10% 17.88% 16.20% 18.98%
Other Income 0.48 0.27 77.78% 2.08 0.33 530.30% 0.57 0.14 307.14% 0.26 0.28 -7.14%
Interest 0.09 0.29 -68.97% 0.09 0.12 -25.00% 0.09 0.14 -35.71% 0.15 0.11 36.36%
Depreciation 0.32 0.36 -11.11% 0.34 0.33 3.03% 0.36 0.36 0.00% 0.36 0.35 2.86%
PBT 0.30 1.90 -84.21% 2.62 2.07 26.57% 1.61 1.61 0.00% 1.76 1.97 -10.66%
Tax 0.08 0.55 -85.45% -5.96 0.77 - 0.49 0.42 16.67% 0.50 0.51 -1.96%
PAT 0.23 1.34 -82.84% 8.58 1.30 560.00% 1.12 1.19 -5.88% 1.26 1.46 -13.70%
PATM 5.70% 11.26% 202.10% 9.51% 9.86% 10.83% 10.13% 12.83%
EPS 0.04 0.25 -84.00% 1.59 0.24 562.50% 0.21 0.22 -4.55% 0.23 0.27 -14.81%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 32.05 47.30 42.07 35.35 13.25 14.19 5.19 1.80 1.07 0.07 0.01 Net Sales Growth -33.20% 12.43% 19.01% 166.79% -6.62% 173.41% 188.33% 68.22% 1428.57% 600% Cost Of Goods Sold 11.13 14.77 14.65 3.72 0.71 0.66 0.11 0.00 0.00 0.00 0.00 Gross Profit 20.92 32.53 27.42 31.64 12.53 13.53 5.08 1.80 1.07 0.07 0.01 GP Margin 65.27% 68.77% 65.18% 89.50% 94.57% 95.35% 97.88% 100% 100% 100% 100% Total Expenditure 27.34 38.91 33.38 27.47 11.10 12.73 3.84 1.53 0.86 0.24 0.35 Power & Fuel Cost - 0.70 0.64 0.80 0.59 0.57 0.11 0.05 0.03 0.00 0.00 % Of Sales - 1.48% 1.52% 2.26% 4.45% 4.02% 2.12% 2.78% 2.80% 0% 0% Employee Cost - 3.74 3.72 3.46 2.73 3.45 1.18 0.49 0.36 0.05 0.02 % Of Sales - 7.91% 8.84% 9.79% 20.60% 24.31% 22.74% 27.22% 33.64% 71.43% 200% Manufacturing Exp. - 14.51 11.11 14.48 0.46 0.65 0.20 0.07 0.00 0.00 0.00 % Of Sales - 30.68% 26.41% 40.96% 3.47% 4.58% 3.85% 3.89% 0% 0% 0% General & Admin Exp. - 4.91 2.82 4.41 6.12 7.00 2.13 0.89 0.39 0.19 0.32 % Of Sales - 10.38% 6.70% 12.48% 46.19% 49.33% 41.04% 49.44% 36.45% 271.43% 3200% Selling & Distn. Exp. - 0.00 0.00 0.00 0.16 0.13 0.08 0.03 0.02 0.01 0.01 % Of Sales - 0% 0% 0% 1.21% 0.92% 1.54% 1.67% 1.87% 14.29% 100% Miscellaneous Exp. - 0.29 0.44 0.60 0.32 0.27 0.03 0.00 0.05 0.00 0.01 % Of Sales - 0.61% 1.05% 1.70% 2.42% 1.90% 0.58% 0% 4.67% 0% 0% EBITDA 4.71 8.39 8.69 7.88 2.15 1.46 1.35 0.27 0.21 -0.17 -0.34 EBITDA Margin 14.70% 17.74% 20.66% 22.29% 16.23% 10.29% 26.01% 15.00% 19.63% -242.86% -3400% Other Income 3.39 0.99 0.31 0.02 0.02 0.04 0.24 0.19 0.20 0.11 0.00 Interest 0.42 0.54 0.50 0.83 0.84 0.51 0.12 0.01 0.01 0.00 0.00 Depreciation 1.38 1.41 1.44 1.42 1.28 0.94 0.39 0.25 0.38 0.03 0.00 PBT 6.29 7.42 7.06 5.65 0.04 0.05 1.08 0.20 0.02 -0.09 -0.34 Tax -4.89 2.16 1.86 1.58 0.01 0.03 0.22 0.04 0.00 0.00 0.00 Tax Rate -77.74% 29.11% 26.35% 27.96% 25.00% 60.00% 20.37% 20.00% 0.00% 0.00% 0.00% PAT 11.19 5.26 5.20 4.07 0.03 0.02 0.86 0.16 0.02 -24.83 -0.34 PAT before Minority Interest 11.19 5.26 5.20 4.07 0.03 0.02 0.86 0.16 0.02 -24.83 -0.34 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 34.91% 11.12% 12.36% 11.51% 0.23% 0.14% 16.57% 8.89% 1.87% -35471.43% -3400% PAT Growth 111.53% 1.15% 27.76% 13,466.67% 50.00% -97.67% 437.50% 700.00% - - EPS 2.07 0.97 0.96 0.75 0.01 0.00 0.16 0.03 0.00 -4.60 -0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 45.81 14.24 9.07 5.01 4.97 4.95 4.09 3.94 3.92 -0.36 Share Capital 54.01 32.10 32.10 32.10 32.10 32.10 32.10 32.10 32.10 3.00 Total Reserves -8.21 -17.86 -23.03 -27.09 -27.13 -27.15 -28.01 -28.16 -28.18 -3.36 Non-Current Liabilities 7.81 5.62 5.97 6.77 5.59 0.30 0.02 0.01 0.00 0.00 Secured Loans 1.50 0.41 0.50 0.48 5.55 0.25 0.00 0.00 0.00 0.00 Unsecured Loans 0.59 1.68 3.82 6.24 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 5.49 3.53 1.65 0.05 0.04 0.05 0.02 0.01 0.00 0.00 Current Liabilities 20.70 19.98 5.33 5.35 3.23 4.64 1.39 0.62 0.60 0.41 Trade Payables 15.66 15.35 2.16 1.90 2.35 0.11 0.00 0.00 0.00 0.00 Other Current Liabilities 2.79 2.44 1.99 0.63 0.82 4.31 1.27 0.07 0.04 0.01 Short Term Borrowings 2.23 2.17 1.18 2.81 0.05 0.00 0.10 0.56 0.56 0.41 Short Term Provisions 0.02 0.01 0.01 0.00 0.00 0.21 0.02 0.00 0.00 0.00 Total Liabilities 74.32 39.84 20.37 17.13 13.79 9.89 5.50 4.57 4.52 0.05 Net Block 6.93 6.82 8.01 9.52 8.61 7.24 2.44 1.84 1.74 0.00 Gross Block 14.18 12.92 12.74 12.79 10.60 8.29 3.10 2.25 1.77 0.00 Accumulated Depreciation 7.24 6.10 4.73 3.27 1.99 1.05 0.66 0.41 0.03 0.00 Non Current Assets 15.76 8.13 9.30 10.76 10.48 9.44 3.07 1.84 1.74 0.00 Capital Work in Progress 0.09 0.09 0.09 0.04 0.06 0.86 0.60 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 8.74 1.22 1.20 1.19 1.82 1.34 0.03 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 58.55 31.70 11.07 6.37 3.31 0.45 2.43 2.74 2.78 0.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.25 0.15 0.30 0.29 0.19 0.07 0.00 0.00 0.00 0.00 Sundry Debtors 29.02 21.46 9.03 4.09 2.51 0.00 0.00 0.00 0.00 0.00 Cash & Bank 19.28 0.21 0.44 1.61 0.47 0.24 2.38 2.59 2.74 0.05 Other Current Assets 9.99 0.05 0.07 0.02 0.15 0.14 0.04 0.14 0.04 0.01 Short Term Loans & Adv. 9.51 9.84 1.23 0.36 0.04 0.02 0.02 0.12 0.02 0.01 Net Current Assets 37.85 11.73 5.74 1.03 0.08 -4.19 1.04 2.11 2.18 -0.36 Total Assets 74.31 39.83 20.37 17.13 13.79 9.89 5.50 4.58 4.52 0.06

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -5.26 1.68 3.90 0.37 -3.12 3.04 0.46 0.34 -0.07 -0.35 PBT 7.42 7.06 5.65 0.04 0.05 1.08 0.20 0.02 -0.09 -0.34 Adjustment 1.91 1.87 2.50 2.25 1.44 0.28 0.24 0.38 0.03 0.00 Changes in Working Capital -12.66 -5.38 -2.67 -1.91 -4.58 1.90 0.06 -0.06 0.00 -0.02 Cash after chg. in Working capital -3.33 3.55 5.48 0.38 -3.08 3.26 0.50 0.34 -0.07 -0.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.93 -1.86 -1.58 -0.01 -0.03 -0.22 -0.04 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.54 -0.25 -0.26 -2.32 -1.51 -5.45 -1.45 -0.48 -1.77 0.00 Net Fixed Assets -1.26 -0.18 0.00 -2.17 -1.51 -5.45 -1.45 -0.48 -1.77 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.28 -0.07 -0.26 -0.15 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 25.87 -1.67 -4.82 3.10 4.85 0.26 0.78 0.00 4.52 0.41 Net Cash Inflow / Outflow 19.08 -0.23 -1.17 1.14 0.23 -2.14 -0.21 -0.14 2.68 0.05 Opening Cash & Equivalents 0.21 0.44 1.61 0.47 0.24 2.38 2.59 2.74 0.05 0.00 Closing Cash & Equivalent 19.28 0.21 0.44 1.61 0.47 0.24 2.38 2.59 2.74 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 8.48 4.07 2.83 1.56 1.55 1.54 1.28 1.23 1.22 -1.19 ROA 9.21% 17.27% 21.72% 0.18% 0.16% 11.15% 3.13% 0.44% -1085.04% -529.42% ROE 17.51% 44.60% 57.85% 0.57% 0.38% 18.96% 3.92% 0.51% -1394.79% 0.00% ROCE 23.20% 45.74% 44.54% 7.03% 7.15% 25.41% 4.85% 0.66% -1096.64% -2238.43% Fixed Asset Turnover 3.49 3.28 2.77 1.13 1.50 0.91 0.67 0.53 0.04 0.00 Receivable days 194.76 132.27 67.74 90.92 64.51 0.00 0.00 0.00 0.00 0.00 Inventory Days 1.56 1.97 3.07 6.59 3.27 4.78 0.00 0.00 0.00 0.00 Payable days 383.20 218.23 199.67 1079.33 68.56 18.91 0.00 0.00 0.00 0.00 Cash Conversion Cycle -186.87 -83.98 -128.86 -981.82 -0.77 -14.12 0.00 0.00 0.00 0.00 Total Debt/Equity 0.09 0.30 0.61 1.90 1.13 0.06 0.02 0.14 0.14 -1.14 Interest Cover 14.66 15.18 7.80 1.05 1.10 10.26 14.33 3.18 0.00 -2434.55

Annual Reports:

News Update:

Family Care Hospital - Quarterly Results
13th Aug 2024, 20:45 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback