PBT
7.42
7.06
5.65
0.04
0.05
1.08
0.20
0.02
-0.09
-0.34
Adjustment
1.91
1.87
2.50
2.25
1.44
0.28
0.24
0.38
0.03
0.00
Changes in Working Capital
-12.66
-5.38
-2.67
-1.91
-4.58
1.90
0.06
-0.06
0.00
-0.02
Cash after chg. in Working capital
-3.33
3.55
5.48
0.38
-3.08
3.26
0.50
0.34
-0.07
-0.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.93
-1.86
-1.58
-0.01
-0.03
-0.22
-0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00