Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Fedders Holding Ltd.

Finance - Investment

Rating :
N/A

BSE: 511628 | NSE: Not Listed

NSE BSE
93.81
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  92.05
  •  95.51
  •  90.25
  •  93.38
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29422
  •  2744064
  •  130.00
  •  46.23

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,891.43
  • 17.43
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,947.43
  • N/A
  • 3.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.91%
  • 4.58%
  • 22.94%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 6.51%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 60.88
  • 144.42
  • 120.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 47.41
  • 90.37
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 61.83
  • 144.58
  • 17.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.56
  • 16.02
  • 21.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.86
  • 1.09
  • 1.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.90
  • 18.20
  • 23.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
142.02
74.11
91.63%
139.62
55.56
151.30%
187.72
24.91
653.59%
123.67
20.47
504.15%
Expenses
123.92
73.28
69.10%
136.36
51.61
164.21%
148.96
26.80
455.82%
112.70
17.95
527.86%
EBITDA
18.10
0.83
2,080.72%
3.26
3.95
-17.47%
38.77
-1.89
-
10.98
2.52
335.71%
EBIDTM
12.74%
1.12%
2.34%
7.11%
20.65%
-7.60%
8.87%
12.32%
Other Income
5.06
6.60
-23.33%
10.10
8.37
20.67%
5.15
4.29
20.05%
24.68
5.21
373.70%
Interest
1.02
0.75
36.00%
1.83
0.27
577.78%
1.07
0.06
1,683.33%
0.58
0.04
1,350.00%
Depreciation
0.68
0.50
36.00%
0.70
0.49
42.86%
0.66
0.53
24.53%
0.54
0.51
5.88%
PBT
20.15
6.19
225.53%
12.32
11.56
6.57%
42.19
1.81
2,230.94%
34.54
7.18
381.06%
Tax
0.01
0.71
-98.59%
0.11
-0.83
-
0.30
0.02
1,400.00%
0.42
0.02
2,000.00%
PAT
20.15
5.48
267.70%
12.20
12.39
-1.53%
41.89
1.80
2,227.22%
34.12
7.16
376.54%
PATM
14.19%
7.39%
8.74%
22.30%
22.32%
7.22%
27.59%
34.99%
EPS
1.69
0.77
119.48%
1.33
3.54
-62.43%
4.69
0.51
819.61%
4.05
2.04
98.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
593.03
525.12
115.38
48.94
4.22
6.02
6.78
8.14
9.96
8.91
4.52
Net Sales Growth
238.78%
355.12%
135.76%
1059.72%
-29.90%
-11.21%
-16.71%
-18.27%
11.78%
97.12%
 
Cost Of Goods Sold
477.34
420.60
96.84
47.56
0.00
0.00
0.00
0.00
0.00
0.00
0.62
Gross Profit
115.69
104.53
18.54
1.38
4.22
6.02
6.78
8.14
9.96
8.91
3.90
GP Margin
19.51%
19.91%
16.07%
2.82%
100%
100%
100%
100%
100%
100%
86.28%
Total Expenditure
521.94
471.36
111.86
78.18
1.57
3.87
2.57
3.77
5.68
3.65
3.41
Power & Fuel Cost
-
1.24
0.03
0.42
0.00
0.01
0.01
0.01
0.02
0.00
0.00
% Of Sales
-
0.24%
0.03%
0.86%
0%
0.17%
0.15%
0.12%
0.20%
0%
0%
Employee Cost
-
0.39
0.36
2.63
0.39
0.91
1.09
2.13
2.40
0.99
0.27
% Of Sales
-
0.07%
0.31%
5.37%
9.24%
15.12%
16.08%
26.17%
24.10%
11.11%
5.97%
Manufacturing Exp.
-
14.64
7.06
23.58
0.09
0.47
0.30
0.31
0.30
0.27
0.11
% Of Sales
-
2.79%
6.12%
48.18%
2.13%
7.81%
4.42%
3.81%
3.01%
3.03%
2.43%
General & Admin Exp.
-
35.63
4.16
4.22
0.41
1.09
0.89
1.27
2.96
2.33
0.23
% Of Sales
-
6.79%
3.61%
8.62%
9.72%
18.11%
13.13%
15.60%
29.72%
26.15%
5.09%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.11
3.45
0.19
0.68
1.40
0.29
0.07
0.02
0.05
0.00
% Of Sales
-
0.02%
2.99%
0.39%
16.11%
23.26%
4.28%
0.86%
0.20%
0.56%
48.23%
EBITDA
71.11
53.76
3.52
-29.24
2.65
2.15
4.21
4.37
4.28
5.26
1.11
EBITDA Margin
11.99%
10.24%
3.05%
-59.75%
62.80%
35.71%
62.09%
53.69%
42.97%
59.03%
24.56%
Other Income
44.99
46.60
18.98
68.97
1.24
0.16
0.10
0.04
0.07
0.31
0.00
Interest
4.50
4.22
0.43
2.25
0.30
0.72
2.05
3.70
4.28
3.04
0.06
Depreciation
2.58
2.39
2.07
9.95
0.10
0.07
0.05
0.07
0.10
0.03
0.00
PBT
109.20
93.76
20.00
27.53
3.49
1.51
2.20
0.64
-0.02
2.50
1.05
Tax
0.84
1.54
-0.71
-1.28
1.06
0.44
0.64
0.58
0.43
0.53
0.29
Tax Rate
0.77%
1.62%
-3.55%
-0.17%
30.37%
29.14%
29.09%
90.63%
-2150.00%
21.20%
27.62%
PAT
108.36
93.65
20.72
57.31
2.43
1.07
1.57
0.05
-0.45
1.98
0.76
PAT before Minority Interest
108.35
93.69
20.72
749.67
2.43
1.07
1.57
0.05
-0.45
1.98
0.76
Minority Interest
-0.01
-0.04
0.00
-692.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.27%
17.83%
17.96%
117.10%
57.58%
17.77%
23.16%
0.61%
-4.52%
22.22%
16.81%
PAT Growth
303.88%
351.98%
-63.85%
2,258.44%
127.10%
-31.85%
3,040.00%
-
-
160.53%
 
EPS
5.39
4.65
1.03
2.85
0.12
0.05
0.08
0.00
-0.02
0.10
0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
412.94
237.10
147.57
62.64
60.93
59.51
57.91
57.12
54.94
52.96
Share Capital
9.90
3.50
3.50
3.50
3.50
3.50
3.50
3.50
3.50
3.50
Total Reserves
400.53
229.48
144.07
59.14
57.43
56.01
54.40
53.62
51.44
49.46
Non-Current Liabilities
11.94
10.67
11.61
0.05
0.60
0.50
0.52
0.09
37.58
7.42
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
37.41
7.30
Long Term Provisions
1.30
0.03
0.08
0.49
0.67
0.21
0.23
0.17
0.18
0.12
Current Liabilities
66.91
47.47
14.40
8.25
15.51
17.87
27.41
46.99
7.62
0.15
Trade Payables
3.49
9.37
4.81
0.18
0.51
0.37
0.21
0.75
0.76
0.04
Other Current Liabilities
4.19
4.35
4.76
3.27
10.87
4.22
4.64
5.22
3.73
0.11
Short Term Borrowings
57.72
33.75
4.82
4.31
3.79
13.28
22.56
41.03
2.63
0.00
Short Term Provisions
1.51
0.00
0.00
0.49
0.35
0.00
0.00
0.00
0.50
0.00
Total Liabilities
494.11
295.24
173.58
70.94
77.04
77.88
85.84
104.20
100.14
60.53
Net Block
94.18
65.39
66.88
0.13
0.52
0.12
0.16
0.21
0.30
0.02
Gross Block
99.97
68.80
68.40
0.48
0.81
0.38
0.37
0.35
0.34
0.03
Accumulated Depreciation
5.79
3.40
1.52
0.35
0.29
0.26
0.21
0.14
0.04
0.00
Non Current Assets
186.74
162.49
77.43
8.07
39.79
23.71
33.48
41.57
77.78
52.23
Capital Work in Progress
2.76
2.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
10.92
4.37
1.51
0.85
0.00
1.92
1.86
1.77
0.13
14.62
Long Term Loans & Adv.
8.86
14.52
7.72
7.09
15.65
21.68
31.46
38.23
77.11
37.58
Other Non Current Assets
70.02
75.83
1.31
0.00
23.62
0.00
0.00
1.35
0.23
0.00
Current Assets
310.14
128.59
96.22
62.87
37.26
54.16
52.35
62.63
22.36
8.31
Current Investments
0.00
0.00
0.00
0.00
0.83
0.00
0.00
0.00
0.00
0.00
Inventories
20.45
7.28
7.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
143.12
64.24
39.21
1.40
0.70
0.44
0.66
0.00
0.00
0.00
Cash & Bank
1.73
4.20
13.10
13.11
2.65
0.84
0.81
0.81
14.67
4.85
Other Current Assets
144.85
0.25
2.12
1.69
33.08
52.88
50.88
61.82
7.69
3.46
Short Term Loans & Adv.
140.10
52.62
33.86
46.68
28.00
45.72
45.38
58.05
1.85
1.48
Net Current Assets
243.24
81.12
81.83
54.62
21.74
36.29
24.94
15.64
14.74
8.16
Total Assets
496.88
291.08
173.65
70.94
77.05
77.87
85.83
104.20
100.14
60.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-109.35
-18.25
-63.66
-11.47
5.86
-4.05
-3.05
-2.47
-29.15
-2.00
PBT
93.76
20.00
27.53
3.49
1.52
2.21
1.30
1.30
2.50
1.05
Adjustment
-27.39
2.51
7.41
-2.28
-2.66
-3.36
-2.24
-2.24
-6.05
0.00
Changes in Working Capital
-174.23
-41.10
-97.89
-13.06
7.81
-2.19
-1.39
-0.22
-25.12
-2.60
Cash after chg. in Working capital
-107.86
-18.58
-62.95
-11.85
6.66
-3.34
-2.33
-1.16
-28.66
-1.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.49
0.32
-0.70
0.38
-0.81
-0.71
-0.72
-1.31
-0.48
-0.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.52
-81.94
34.14
43.60
-10.04
15.94
13.13
-4.92
6.59
-0.83
Net Fixed Assets
0.00
0.00
-1.03
0.34
-0.44
-0.01
-0.01
-0.02
-0.30
-0.02
Net Investments
-102.43
-1.97
-30.00
0.33
1.09
-0.06
-0.09
-3.14
14.49
-0.80
Others
110.95
-79.97
65.17
42.93
-10.69
16.01
13.23
-1.76
-7.60
-0.01
Cash from Financing Activity
100.54
97.62
8.74
-21.66
5.99
-11.84
-9.81
-3.23
32.41
7.30
Net Cash Inflow / Outflow
-0.29
-2.58
-20.78
10.47
1.81
0.04
0.27
-10.63
9.85
4.48
Opening Cash & Equivalents
0.73
3.31
24.09
2.64
0.83
0.79
0.51
11.14
4.77
0.30
Closing Cash & Equivalent
0.45
0.73
3.31
13.11
2.64
0.83
0.79
0.51
14.63
4.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
41.45
66.54
421.44
178.89
174.01
169.95
165.37
163.12
156.91
151.26
ROA
23.56%
8.79%
610.91%
3.28%
1.39%
1.91%
0.06%
-0.45%
2.46%
1.35%
ROE
29.12%
10.89%
713.24%
3.93%
1.78%
2.67%
0.09%
-0.81%
3.67%
1.45%
ROCE
26.82%
9.66%
684.46%
5.76%
3.25%
5.55%
4.86%
4.41%
7.14%
1.96%
Fixed Asset Turnover
6.22
1.68
1.42
6.56
10.11
18.19
22.58
28.83
49.04
173.03
Receivable days
72.06
163.63
151.43
90.90
34.67
29.65
29.70
0.00
0.00
0.00
Inventory Days
9.64
24.07
59.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
5.58
26.73
19.17
0.00
0.00
70.24
68.08
95.98
110.93
12.16
Cash Conversion Cycle
76.13
160.97
191.42
90.90
34.67
-40.59
-38.38
-95.98
-110.93
-12.16
Total Debt/Equity
0.14
0.14
0.03
0.07
0.06
0.22
0.39
0.72
0.73
0.14
Interest Cover
23.58
47.36
333.04
12.52
3.09
2.08
1.17
1.00
1.82
19.48

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Fedders Holding - Quarterly Results
    14th Aug 2024, 16:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.