PBT
7.27
-0.30
11.34
18.46
11.95
5.78
26.64
14.25
7.10
2.03
Adjustment
4.22
1.54
3.73
4.56
5.69
4.40
3.26
2.88
0.52
-0.03
Changes in Working Capital
-10.21
16.93
-3.53
3.16
-11.91
1.02
-13.67
-12.19
-1.75
-0.93
Cash after chg. in Working capital
1.28
18.17
11.53
26.18
5.73
11.20
16.23
4.93
5.87
1.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.65
-0.46
-2.82
-4.62
-2.01
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00