Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Filmcity Media Ltd.

Film Production, Distribution & Entertainment

Rating :

N/A

BSE: 531486 | NSE: Not Listed

Watchlist

NSE BSE

4.45

05-Nov-2024

Open
High
Low
Previous Close

4.45
4.45
4.45
4.54

Volume
Traded Value (lacs)
52 Week High
52 Week Low

28025
124711
5.08
1.21

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.60
54.64
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

13.60
N/A
4.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

23.68
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

74.59
50.07
50.07

P:BV (Average)

8 Years
5 Years
3 Years

3.38
3.38
3.38

EV:EBITDA (Average)

8 Years
5 Years
3 Years

97.41
52.04
52.04

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.60 0.00 0 1.66 0.00 0 0.30 0.00 0 0.06 0.00 0
Expenses 0.63 0.19 231.58% 0.72 0.17 323.53% 0.30 0.19 57.89% 0.72 0.01 7,100.00%
EBITDA -0.03 -0.19 - 0.94 -0.17 - 0.00 -0.19 - -0.66 -0.01 -
EBIDTM -5.02% 0.00% 56.82% 0.00% 0.67% 0.00% -1,163.16% 0.00%
Other Income 0.00 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.03 -0.19 - 0.95 -0.17 - 0.00 -0.19 - -0.66 -0.01 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.03 -0.19 - 0.95 -0.17 - 0.00 -0.19 - -0.66 -0.01 -
PATM -5.02% 0.00% 57.07% 0.00% 0.67% 0.00% -1,163.16% 0.00%
EPS -0.01 -0.06 - 0.31 -0.06 - 0.00 -0.06 - -0.22 0.00 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 2.62 2.01 0.00 0.00 0.24 0.72 0.05 0.23 0.57 0.98 2.07 Net Sales Growth 0.00% 0 0 -100% -66.67% 1340.0% -78.26% -59.65% -41.84% -52.66% Cost Of Goods Sold 1.52 0.96 0.00 0.00 0.23 0.65 0.03 13.15 0.86 -0.28 -0.71 Gross Profit 1.10 1.05 0.00 0.00 0.01 0.08 0.02 -12.91 -0.30 1.26 2.78 GP Margin 41.83% 52.24% 0 0 4.17% 11.11% 40.0% -5613.04% -52.63% 128.57% 134.30% Total Expenditure 2.37 1.92 0.37 0.10 0.29 0.78 0.15 13.31 1.16 0.39 1.65 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0% 0 0 0% 0% 0% 0% 0% 1.02% 0.48% Employee Cost - 0.07 0.02 0.00 0.03 0.04 0.00 0.03 0.02 0.04 0.02 % Of Sales - 3.48% 0 0 12.50% 5.56% 0% 13.04% 3.51% 4.08% 0.97% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.33 1.69 % Of Sales - 0% 0 0 0% 0% 0% 0% 8.77% 33.67% 81.64% General & Admin Exp. - 0.88 0.34 0.10 0.03 0.09 0.11 0.12 0.17 0.27 0.61 % Of Sales - 43.78% 0 0 12.50% 12.50% 220.0% 52.17% 29.82% 27.55% 29.47% Selling & Distn. Exp. - 0.00 0.01 0.00 0.00 0.00 0.01 0.01 0.00 0.02 0.02 % Of Sales - 0% 0 0 0% 0% 20.0% 4.35% 0% 2.04% 0.97% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.05 0.01 0.02 % Of Sales - 0% 0 0 0% 0% 0% 4.35% 8.77% 1.02% 0.48% EBITDA 0.25 0.09 -0.37 -0.10 -0.05 -0.06 -0.10 -13.08 -0.59 0.59 0.42 EBITDA Margin 9.54% 4.48% 0 0 -20.83% -8.33% -200% -5686.96% -103.51% 60.20% 20.29% Other Income 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.27 0.11 Depreciation 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.02 0.12 0.24 0.18 PBT 0.26 0.09 -0.37 -0.11 -0.06 -0.07 -0.11 -13.10 -0.49 0.08 0.13 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.62 0.03 -0.01 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 126.53% 37.50% -7.69% PAT 0.26 0.09 -0.37 -0.11 -0.06 -0.07 -0.11 -13.18 0.13 0.05 0.14 PAT before Minority Interest 0.26 0.09 -0.37 -0.11 -0.06 -0.07 -0.11 -13.18 0.13 0.05 0.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.92% 4.48% 0 0 -25.00% -9.72% -220.0% -5730.43% 22.81% 5.10% 6.76% PAT Growth 146.43% - - - - - - - 160.00% -64.29% EPS 0.08 0.03 -0.12 -0.04 -0.02 -0.02 -0.04 -4.31 0.04 0.02 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Shareholder's Funds 3.03 2.94 3.30 3.52 3.59 3.70 16.89 16.76 16.30 6.34 Share Capital 3.06 3.06 3.06 3.06 3.06 3.06 27.79 27.79 26.74 5.41 Total Reserves -0.03 -0.12 0.24 0.47 0.53 0.65 -10.91 -11.03 -11.39 -0.52 Non-Current Liabilities 0.02 0.02 0.00 0.00 0.00 0.00 0.00 2.50 1.77 0.20 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.85 1.20 0.19 Unsecured Loans 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.03 0.18 0.01 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.13 0.44 0.10 3.75 0.03 1.05 0.93 1.30 5.64 6.29 Trade Payables 0.11 0.41 0.10 0.65 0.02 1.02 0.91 1.30 5.61 6.29 Other Current Liabilities 0.02 0.04 0.00 0.03 0.00 0.03 0.01 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 3.08 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 Total Liabilities 3.18 3.40 3.40 7.27 3.62 4.75 17.82 20.56 23.71 12.83 Net Block 0.01 0.00 0.00 0.04 0.06 0.07 0.09 1.82 2.05 1.32 Gross Block 0.55 0.55 0.55 0.55 0.55 0.55 0.55 3.62 3.61 2.47 Accumulated Depreciation 0.55 0.55 0.54 0.50 0.49 0.47 0.46 1.80 1.57 1.15 Non Current Assets 0.01 0.00 0.00 3.42 1.78 2.79 0.10 1.89 2.35 1.32 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.08 0.31 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 3.37 1.72 2.72 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 3.17 3.40 3.40 3.85 1.84 1.96 17.71 18.51 21.19 11.42 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.88 3.19 0.00 1.77 1.77 1.81 14.85 15.72 15.43 7.40 Sundry Debtors 0.23 0.20 0.20 0.76 0.04 0.14 0.03 0.03 3.30 2.32 Cash & Bank 0.01 0.00 0.01 0.04 0.02 0.02 0.02 0.04 0.33 0.02 Other Current Assets 0.05 0.00 3.19 1.27 0.00 0.00 2.80 2.72 2.12 1.68 Short Term Loans & Adv. 0.05 0.01 0.00 0.00 0.00 0.00 2.72 2.72 2.12 1.68 Net Current Assets 3.04 2.96 3.30 0.11 1.81 0.92 16.78 17.20 15.55 5.13 Total Assets 3.18 3.40 3.40 7.27 3.62 4.75 17.81 20.56 23.71 12.82

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Cash From Operating Activity 0.01 -0.01 0.00 -3.05 0.00 -0.01 -0.05 -1.37 -1.73 -1.18 PBT 0.09 -0.37 -0.11 -0.07 -0.11 -13.10 -0.49 0.08 0.13 0.21 Adjustment 0.00 0.00 0.00 0.01 0.02 0.02 -0.04 0.52 0.19 0.07 Changes in Working Capital -0.08 0.35 0.10 -3.00 0.10 13.07 0.49 -1.95 -1.97 -1.46 Cash after chg. in Working capital 0.01 -0.01 0.00 -3.05 0.00 -0.01 -0.05 -1.36 -1.65 -1.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.08 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 0.01 1.91 0.23 -0.02 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 3.07 -0.01 -1.14 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.02 0.06 0.23 -0.31 0.00 Others 0.00 0.00 0.00 0.00 0.00 -0.01 -1.22 0.01 1.43 0.01 Cash from Financing Activity 0.00 0.01 0.00 3.08 0.00 0.00 -1.88 0.84 2.02 1.19 Net Cash Inflow / Outflow 0.01 0.00 0.00 0.02 0.00 0.00 -0.02 -0.30 0.27 0.00 Opening Cash & Equivalents 0.00 0.01 0.01 0.02 0.02 0.02 0.04 0.33 0.07 0.02 Closing Cash & Equivalent 0.01 0.00 0.01 0.04 0.02 0.02 0.02 0.04 0.33 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 0.99 0.96 1.08 1.13 1.15 1.17 1.21 0.61 0.60 0.57 ROA 2.77% -10.87% -3.09% -0.81% -1.23% -2.75% -116.84% 0.67% 0.23% 0.77% ROE 3.05% -11.85% -3.14% -1.69% -1.89% -3.15% -128.04% 0.76% 0.32% 1.41% ROCE 3.08% -11.82% -3.14% -0.92% -1.32% -3.15% -128.03% -2.62% 1.96% 2.01% Fixed Asset Turnover 3.65 0.00 0.00 0.45 1.34 0.09 0.42 0.27 0.27 0.68 Receivable days 39.24 0.00 0.00 1351.81 204.30 671.67 135.00 19.77 622.02 495.56 Inventory Days 550.89 0.00 0.00 2715.97 898.42 0.00 0.00 9856.94 5812.66 2012.93 Payable days 98.19 0.00 0.00 1027.83 174.86 7670.36 43.69 502.79 2690.37 1714.82 Cash Conversion Cycle 491.93 0.00 0.00 3039.95 927.85 -6998.68 91.31 9373.92 3744.31 793.67 Total Debt/Equity 0.00 0.01 0.00 0.83 0.87 0.00 0.00 0.00 0.11 0.09 Interest Cover 115.38 0.00 0.00 0.00 0.00 0.00 0.00 -15.46 1.30 2.18

Top Investors:

visagar financial services limited

sandhil consultancy services private limited

spoonbill consultancy services private limited

kga securities (india) ltd.

girishkumar prabhudas ruparel

sailesh mulraj ved

baldevsinh vijaysinh zala

mahabir prashad aggarwal

grid trading private limited

Annual Reports:

News Update:

Filmcity Media - Quarterly Results
14th Aug 2024, 13:19 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback