Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Fine-Line Circuits Ltd.

Electronics - Components

Rating :

N/A

BSE: 517264 | NSE: Not Listed

Watchlist

NSE BSE

104.5

11-Nov-2024

Open
High
Low
Previous Close

104.5
104.5
104.5
109.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10
1045
113.55
48.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

50.24
126.23
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

55.22
N/A
5.82

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.25
-1.88
-6.87

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.82
-1.89
-11.34

PAT CAGR (%)

10 Years
5 Years
3 Years

3.24
-
-50.00

P:E (Median)

8 Years
5 Years
3 Years

54.35
45.87
44.56

P:BV (Average)

8 Years
5 Years
3 Years

2.85
2.85
3.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.16
21.18
26.30

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 6.95 5.26 32.13% 7.05 5.18 36.10% 7.34 7.30 0.55% 6.50 5.86 10.92%
Expenses 6.70 5.08 31.89% 6.76 5.03 34.39% 7.03 7.12 -1.26% 6.10 5.62 8.54%
EBITDA 0.25 0.17 47.06% 0.29 0.15 93.33% 0.31 0.17 82.35% 0.41 0.24 70.83%
EBIDTM 3.63% 3.31% 4.11% 2.80% 4.25% 2.41% 6.29% 4.01%
Other Income 0.00 0.03 -100.00% 0.00 0.03 -100.00% 0.01 0.04 -75.00% 0.00 0.04 -100.00%
Interest 0.06 0.14 -57.14% 0.08 0.15 -46.67% 0.07 0.13 -46.15% 0.07 0.13 -46.15%
Depreciation 0.14 0.14 0.00% 0.14 0.14 0.00% 0.15 0.12 25.00% 0.14 0.13 7.69%
PBT 0.05 -0.08 - 0.08 -0.11 - 0.10 -0.04 - 0.20 0.02 900.00%
Tax 0.01 -0.01 - 0.01 0.00 0 0.00 -0.03 - 0.01 0.01 0.00%
PAT 0.04 -0.07 - 0.07 -0.11 - 0.10 -0.01 - 0.20 0.01 1,900.00%
PATM 0.58% -1.37% 0.96% -2.13% 1.29% -0.11% 3.00% 0.12%
EPS 0.08 -0.15 - 0.14 -0.23 - 0.20 -0.02 - 0.41 0.01 4,000.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 27.84 24.28 27.46 30.06 22.66 26.70 31.54 28.31 25.52 25.29 23.68 Net Sales Growth 17.97% -11.58% -8.65% 32.66% -15.13% -15.35% 11.41% 10.93% 0.91% 6.80% Cost Of Goods Sold 12.54 9.35 12.19 12.96 7.96 9.44 13.62 11.40 9.27 9.42 8.97 Gross Profit 15.30 14.93 15.27 17.11 14.70 17.26 17.92 16.90 16.25 15.88 14.71 GP Margin 54.96% 61.49% 55.61% 56.92% 64.87% 64.64% 56.82% 59.70% 63.68% 62.79% 62.12% Total Expenditure 26.59 23.48 26.92 28.60 21.86 25.82 30.32 27.31 24.35 24.78 23.13 Power & Fuel Cost - 1.92 1.92 1.80 1.72 2.50 2.51 2.52 2.65 2.75 2.49 % Of Sales - 7.91% 6.99% 5.99% 7.59% 9.36% 7.96% 8.90% 10.38% 10.87% 10.52% Employee Cost - 4.86 4.74 4.72 4.02 5.18 5.02 4.42 4.25 4.34 3.90 % Of Sales - 20.02% 17.26% 15.70% 17.74% 19.40% 15.92% 15.61% 16.65% 17.16% 16.47% Manufacturing Exp. - 3.98 4.30 6.01 5.53 5.78 5.92 5.69 5.07 5.13 4.74 % Of Sales - 16.39% 15.66% 19.99% 24.40% 21.65% 18.77% 20.10% 19.87% 20.28% 20.02% General & Admin Exp. - 1.93 1.75 1.47 1.47 1.90 1.98 1.88 1.94 1.87 1.85 % Of Sales - 7.95% 6.37% 4.89% 6.49% 7.12% 6.28% 6.64% 7.60% 7.39% 7.81% Selling & Distn. Exp. - 1.40 2.01 1.65 1.16 1.00 1.27 1.39 1.16 1.27 1.19 % Of Sales - 5.77% 7.32% 5.49% 5.12% 3.75% 4.03% 4.91% 4.55% 5.02% 5.03% Miscellaneous Exp. - 0.05 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.00 1.19 % Of Sales - 0.21% 0.04% 0% 0% 0% 0% 0.04% 0.04% 0% 0.04% EBITDA 1.26 0.80 0.54 1.46 0.80 0.88 1.22 1.00 1.17 0.51 0.55 EBITDA Margin 4.53% 3.29% 1.97% 4.86% 3.53% 3.30% 3.87% 3.53% 4.58% 2.02% 2.32% Other Income 0.01 0.39 0.59 0.44 0.35 0.52 0.45 0.60 0.19 0.38 0.05 Interest 0.28 0.50 0.55 0.48 0.50 0.69 0.70 0.65 0.53 0.36 0.39 Depreciation 0.57 0.58 0.50 0.50 0.60 0.80 0.80 0.81 0.67 0.58 0.52 PBT 0.43 0.11 0.07 0.92 0.06 -0.09 0.16 0.13 0.16 -0.04 -0.31 Tax 0.03 0.00 -0.01 0.04 0.00 0.00 0.00 0.04 0.12 0.05 -0.10 Tax Rate 6.98% 0.00% -14.29% 4.35% 0.00% 0.00% 0.00% 30.77% 75.00% 35.71% 500.00% PAT 0.41 0.11 0.07 0.88 0.05 -0.09 0.16 0.09 0.04 0.09 0.08 PAT before Minority Interest 0.41 0.11 0.07 0.88 0.05 -0.09 0.16 0.09 0.04 0.09 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.47% 0.45% 0.25% 2.93% 0.22% -0.34% 0.51% 0.32% 0.16% 0.36% 0.34% PAT Growth 327.78% 57.14% -92.05% 1,660.00% - - 77.78% 125.00% -55.56% 12.50% EPS 0.85 0.23 0.15 1.83 0.10 -0.19 0.33 0.19 0.08 0.19 0.17

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 8.54 8.52 8.33 7.48 7.34 7.26 7.02 6.89 6.85 6.76 Share Capital 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 4.83 Total Reserves 3.72 3.69 3.50 2.66 2.51 2.43 2.19 2.07 2.02 1.94 Non-Current Liabilities -0.15 -0.14 -0.13 -0.17 0.42 0.95 1.38 1.14 1.26 0.94 Secured Loans 0.00 0.00 0.00 0.00 0.58 1.11 1.53 1.32 1.56 1.29 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.40 9.98 7.79 7.51 8.54 9.89 7.73 6.01 5.96 4.64 Trade Payables 2.23 2.19 3.01 2.23 2.20 3.48 3.53 2.47 3.31 3.58 Other Current Liabilities 1.14 1.47 1.16 1.30 1.62 1.51 1.44 1.46 1.00 0.60 Short Term Borrowings 6.03 6.32 3.63 3.98 4.71 4.90 2.75 1.77 1.24 0.11 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.31 0.41 0.35 Total Liabilities 17.79 18.36 15.99 14.82 16.30 18.10 16.13 14.04 14.07 12.34 Net Block 2.84 2.83 2.67 2.60 2.84 3.28 3.57 3.86 2.98 3.16 Gross Block 17.25 18.82 19.50 18.92 18.57 18.49 18.08 17.67 16.87 16.47 Accumulated Depreciation 14.41 15.99 16.83 16.33 15.73 15.20 14.51 13.81 13.89 13.31 Non Current Assets 3.33 3.31 3.06 3.14 3.51 3.73 3.84 4.13 3.27 3.44 Capital Work in Progress 0.00 0.12 0.00 0.00 0.06 0.06 0.00 0.00 0.00 0.01 Non Current Investment 0.00 0.00 0.05 0.05 0.05 0.04 0.01 0.00 0.00 0.00 Long Term Loans & Adv. 0.45 0.35 0.34 0.49 0.56 0.35 0.27 0.27 0.29 0.27 Other Non Current Assets 0.04 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.46 15.04 12.92 11.69 12.78 14.37 12.28 9.90 10.79 8.90 Current Investments 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.45 6.46 5.46 5.28 5.42 6.61 6.40 5.84 5.28 4.76 Sundry Debtors 4.67 4.18 4.76 3.13 4.48 4.89 4.16 3.43 3.66 2.70 Cash & Bank 0.65 3.61 1.95 2.25 2.19 2.06 1.12 0.22 1.37 0.74 Other Current Assets 0.64 0.69 0.68 1.01 0.68 0.80 0.61 0.42 0.49 0.70 Short Term Loans & Adv. 0.14 0.04 0.07 0.02 0.03 0.14 0.09 0.02 0.24 0.00 Net Current Assets 5.06 5.06 5.13 4.18 4.24 4.48 4.55 3.90 4.83 4.26 Total Assets 17.79 18.35 15.98 14.83 16.29 18.10 16.12 14.03 14.06 12.34

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.91 0.05 1.02 2.43 1.65 0.09 1.01 0.23 -0.20 0.57 PBT 0.11 0.07 0.92 0.06 -0.09 0.16 0.13 0.16 -0.21 -0.31 Adjustment 1.02 0.90 0.75 1.02 1.37 1.32 1.06 0.99 1.03 0.61 Changes in Working Capital -3.06 -0.92 -0.64 1.40 0.39 -1.38 -0.18 -0.91 -1.01 0.28 Cash after chg. in Working capital -1.93 0.05 1.03 2.48 1.67 0.11 1.02 0.24 -0.20 0.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.02 0.01 -0.02 -0.04 -0.03 -0.02 0.00 -0.01 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.56 -2.69 -0.49 -0.15 -0.29 -0.53 -0.77 -1.27 -0.46 -0.82 Net Fixed Assets 1.69 0.56 -0.58 -0.29 -0.08 -0.47 -0.41 -0.80 -0.39 1.26 Net Investments 0.00 0.00 0.00 0.00 -0.01 -0.03 -0.01 0.00 0.00 0.00 Others -0.13 -3.25 0.09 0.14 -0.20 -0.03 -0.35 -0.47 -0.07 -2.08 Cash from Financing Activity -0.60 2.30 -0.83 -2.22 -1.22 1.38 0.65 -0.08 1.29 0.82 Net Cash Inflow / Outflow -0.96 -0.34 -0.30 0.06 0.13 0.94 0.90 -1.12 0.63 0.57 Opening Cash & Equivalents 1.61 1.95 2.25 2.19 2.06 1.12 0.22 1.37 0.74 0.17 Closing Cash & Equivalent 0.65 1.61 1.95 2.25 2.19 2.06 1.12 0.22 1.37 0.74

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 17.73 17.67 17.28 15.52 15.23 15.06 14.56 14.30 14.20 14.02 ROA 0.59% 0.42% 5.71% 0.34% -0.51% 0.96% 0.62% 0.25% 0.65% 0.64% ROE 1.26% 0.85% 11.16% 0.72% -1.19% 2.30% 1.34% 0.52% 1.26% 1.14% ROCE 4.14% 4.63% 11.92% 4.50% 4.49% 6.80% 7.17% 6.80% 5.45% 4.71% Fixed Asset Turnover 1.35 1.43 1.56 1.21 1.44 1.72 1.58 1.48 1.52 1.39 Receivable days 66.57 59.43 47.88 61.28 64.08 52.39 48.93 50.68 45.82 45.98 Inventory Days 112.13 79.28 65.21 86.18 82.29 75.31 78.88 79.47 72.42 71.13 Payable days 86.34 77.92 73.77 101.51 109.86 44.04 41.61 45.65 53.02 62.23 Cash Conversion Cycle 92.36 60.80 39.31 45.96 36.51 83.65 86.20 84.50 65.22 54.88 Total Debt/Equity 0.71 0.74 0.44 0.54 0.79 0.89 0.65 0.49 0.44 0.23 Interest Cover 1.22 1.12 2.90 1.11 0.87 1.23 1.21 1.30 1.39 0.94

Top Investors:

upendranath nimmagadda

ajay pranlal shah

ravi kumar aggarwal

venkateshwara rao polavaraju

kushal ajay shah

Annual Reports:

News Update:

Fine-Line Circuits - Quarterly Results
9th Nov 2024, 13:34 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback