Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Finance - NBFC

Rating :
N/A

BSE: 508954 | NSE: Not Listed

88.55
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  95.4
  •  95.87
  •  86.8
  •  91.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  107477
  •  9675430
  •  135.70
  •  46.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,123.78
  • 68.55
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,267.98
  • N/A
  • 6.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.99%
  • 1.16%
  • 31.79%
  • FII
  • DII
  • Others
  • 5.84%
  • 0.00%
  • 2.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.55
  • 40.73
  • 58.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.01
  • 14.17
  • 21.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 60.69
  • 31.87
  • -9.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 108.71
  • 78.50
  • 61.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.81
  • 4.81
  • 4.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.21
  • 41.86
  • 37.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
23.64
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
15.32
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
8.33
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
35.22%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.07
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
1.65
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.12
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
6.63
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
1.71
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
4.91
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
20.79%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.39
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
56.55
28.01
24.60
413.67
298.46
326.32
493.77
919.84
414.52
390.98
Net Sales Growth
-
101.89%
13.86%
-94.05%
38.60%
-8.54%
-33.91%
-46.32%
121.90%
6.02%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
396.46
284.39
313.93
481.62
914.55
411.70
386.85
Gross Profit
-
56.55
28.01
24.60
17.22
14.07
12.39
12.16
5.28
2.82
4.13
GP Margin
-
100%
100%
100%
4.16%
4.71%
3.80%
2.46%
0.57%
0.68%
1.06%
Total Expenditure
-
27.81
14.03
10.68
401.17
288.33
316.70
483.64
916.71
414.42
389.59
Power & Fuel Cost
-
0.03
0.06
0.07
0.04
0.00
0.07
0.12
0.09
0.11
0.10
% Of Sales
-
0.05%
0.21%
0.28%
0.01%
0%
0.02%
0.02%
0.01%
0.03%
0.03%
Employee Cost
-
5.15
2.97
4.40
1.96
1.45
1.01
0.78
0.80
0.91
0.99
% Of Sales
-
9.11%
10.60%
17.89%
0.47%
0.49%
0.31%
0.16%
0.09%
0.22%
0.25%
Manufacturing Exp.
-
15.33
4.51
3.00
0.86
0.60
0.61
0.44
0.38
0.42
0.42
% Of Sales
-
27.11%
16.10%
12.20%
0.21%
0.20%
0.19%
0.09%
0.04%
0.10%
0.11%
General & Admin Exp.
-
2.94
1.43
1.29
1.01
0.85
0.97
0.67
0.68
0.88
1.01
% Of Sales
-
5.20%
5.11%
5.24%
0.24%
0.28%
0.30%
0.14%
0.07%
0.21%
0.26%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.40
5.11
1.98
0.88
1.05
0.17
0.13
0.29
0.52
0.00
% Of Sales
-
7.78%
18.24%
8.05%
0.21%
0.35%
0.05%
0.03%
0.03%
0.13%
0.08%
EBITDA
-
28.74
13.98
13.92
12.50
10.13
9.62
10.13
3.13
0.10
1.39
EBITDA Margin
-
50.82%
49.91%
56.59%
3.02%
3.39%
2.95%
2.05%
0.34%
0.02%
0.36%
Other Income
-
0.64
0.62
0.23
0.69
0.48
0.53
0.42
0.43
0.41
0.96
Interest
-
3.76
7.33
8.37
11.73
8.11
9.11
8.42
1.64
0.68
1.65
Depreciation
-
0.74
0.86
0.52
0.15
0.11
0.11
0.15
0.14
0.09
0.10
PBT
-
24.87
6.41
5.27
1.32
2.39
0.93
1.99
1.77
-0.27
0.60
Tax
-
5.14
1.78
1.25
0.43
0.86
0.30
0.66
0.53
0.09
0.22
Tax Rate
-
20.67%
27.77%
23.72%
32.58%
35.98%
32.26%
33.17%
29.94%
-33.33%
30.14%
PAT
-
19.72
4.67
4.00
0.87
1.52
0.59
1.19
1.11
-0.43
0.45
PAT before Minority Interest
-
19.73
4.63
4.01
0.89
1.53
0.63
1.33
1.25
-0.37
0.51
Minority Interest
-
-0.01
0.04
-0.01
-0.02
-0.01
-0.04
-0.14
-0.14
-0.06
-0.06
PAT Margin
-
34.87%
16.67%
16.26%
0.21%
0.51%
0.18%
0.24%
0.12%
-0.10%
0.12%
PAT Growth
-
322.27%
16.75%
359.77%
-42.76%
157.63%
-50.42%
7.21%
-
-
 
EPS
-
1.55
0.37
0.32
0.07
0.12
0.05
0.09
0.09
-0.03
0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
158.05
137.82
133.24
16.39
15.53
13.56
12.96
11.77
11.16
11.58
Share Capital
12.69
12.69
12.69
9.66
9.66
9.66
9.66
9.66
9.66
1.38
Total Reserves
144.85
125.13
120.55
6.73
5.87
3.90
3.30
2.11
1.50
10.20
Non-Current Liabilities
4.44
-0.10
73.72
4.30
12.12
69.76
4.63
3.94
3.47
-0.24
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
5.04
0.00
73.22
4.50
11.72
69.28
4.74
4.28
3.82
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
30.79
91.14
4.86
91.41
102.94
12.05
68.60
26.88
0.80
16.65
Trade Payables
1.51
1.26
0.63
0.46
0.38
0.30
0.27
0.07
0.10
0.06
Other Current Liabilities
1.93
4.52
4.24
0.71
2.63
6.09
0.87
0.19
0.07
2.23
Short Term Borrowings
18.64
76.19
0.00
88.99
99.17
5.67
67.43
26.54
0.59
14.36
Short Term Provisions
8.71
9.17
0.00
1.25
0.77
0.00
0.03
0.08
0.04
0.00
Total Liabilities
193.28
231.05
214.06
114.33
132.80
97.56
88.34
44.61
17.31
29.81
Net Block
0.62
1.91
2.06
0.55
0.42
0.29
0.21
0.31
0.38
0.40
Gross Block
1.23
3.43
2.73
1.74
1.57
1.34
1.14
1.09
1.29
1.22
Accumulated Depreciation
0.61
1.52
0.67
1.19
1.15
1.04
0.93
0.78
0.90
0.81
Non Current Assets
5.75
6.15
5.25
4.51
4.87
3.09
3.46
3.36
4.56
5.62
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
5.08
4.05
2.46
1.45
2.56
0.98
1.02
0.45
0.92
0.95
Long Term Loans & Adv.
0.04
0.18
0.74
0.02
0.02
0.01
0.01
0.57
1.44
3.12
Other Non Current Assets
0.00
0.00
0.00
2.49
1.87
1.80
2.22
2.03
1.82
1.14
Current Assets
187.53
224.90
208.80
109.76
127.93
94.45
84.87
41.21
12.70
24.20
Current Investments
0.00
0.15
0.00
0.00
0.00
0.25
0.20
0.00
0.00
0.45
Inventories
0.00
0.00
0.00
3.92
3.92
5.83
4.77
3.96
2.58
3.87
Sundry Debtors
0.00
0.78
2.31
0.88
1.59
1.23
1.46
0.11
0.14
0.24
Cash & Bank
2.63
14.88
12.83
4.66
3.78
5.13
4.00
6.47
4.47
2.26
Other Current Assets
184.90
0.70
0.17
0.07
118.64
82.01
74.43
30.66
5.52
17.39
Short Term Loans & Adv.
182.79
208.39
193.49
100.24
118.56
81.96
74.38
30.62
5.47
17.39
Net Current Assets
156.74
133.76
203.94
18.36
24.99
82.40
16.26
14.33
11.90
7.54
Total Assets
193.28
231.05
214.05
114.32
132.80
97.55
88.35
44.60
17.31
29.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
27.79
4.21
-80.52
28.98
-27.81
6.72
-34.92
-22.95
12.14
1.42
PBT
24.87
6.32
5.27
1.32
2.39
0.93
1.99
1.77
-0.27
0.60
Adjustment
-13.19
10.89
9.67
11.63
8.50
8.74
8.23
1.52
0.47
0.07
Changes in Working Capital
22.90
-11.11
-94.91
15.99
-37.76
-1.90
-43.74
-25.71
12.11
1.00
Cash after chg. in Working capital
34.58
6.10
-79.97
28.94
-26.87
7.77
-33.51
-22.41
12.31
1.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.79
-1.88
-0.55
0.04
-0.94
-1.05
-1.41
-0.54
-0.17
-0.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
20.13
-0.42
-2.24
0.93
-1.43
0.21
-0.49
0.18
0.70
-1.17
Net Fixed Assets
-0.47
-0.38
-0.28
0.16
-0.06
-0.02
-0.02
-0.12
0.00
Net Investments
7.50
-1.89
-0.92
-0.08
0.53
-0.20
-0.20
0.00
0.44
Others
13.10
1.85
-1.04
0.85
-1.90
0.43
-0.27
0.30
0.26
Cash from Financing Activity
-55.54
-4.40
85.04
-29.04
27.89
-5.79
32.95
24.77
-10.64
-1.54
Net Cash Inflow / Outflow
-7.61
-0.61
2.28
0.88
-1.35
1.13
-2.47
2.00
2.21
-1.29
Opening Cash & Equivalents
10.24
10.85
8.57
3.78
5.13
4.00
6.47
4.47
2.26
3.55
Closing Cash & Equivalent
2.63
10.24
10.85
4.66
3.78
5.13
4.00
6.47
4.47
2.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
12.42
10.86
10.50
1.69
1.61
1.40
1.34
1.22
1.15
1.20
ROA
9.30%
2.08%
2.44%
0.72%
1.33%
0.68%
2.00%
4.02%
-1.55%
1.71%
ROE
13.36%
3.41%
5.37%
5.57%
10.54%
4.76%
10.78%
10.91%
-3.22%
4.41%
ROCE
14.47%
6.54%
8.62%
11.04%
9.76%
11.56%
16.31%
11.76%
1.99%
9.16%
Fixed Asset Turnover
24.25
9.09
11.01
249.71
204.99
263.82
443.56
773.50
331.17
321.66
Receivable days
0.00
20.12
23.64
1.09
1.72
1.50
0.58
0.05
0.17
0.22
Inventory Days
0.00
0.00
0.00
3.46
5.96
5.93
3.23
1.30
2.84
3.61
Payable days
0.00
0.00
0.00
0.38
0.43
0.32
0.13
0.03
0.07
0.06
Cash Conversion Cycle
0.00
20.12
23.64
4.16
7.25
7.11
3.68
1.32
2.93
3.78
Total Debt/Equity
0.15
0.55
0.55
5.72
7.14
5.53
5.58
2.63
0.40
1.24
Interest Cover
7.62
1.87
1.63
1.11
1.29
1.10
1.24
2.08
0.60
1.44

News Update:


  • Finkurve Financial Services enters into co-lending arrangement with RBL Bank
    19th Aug 2024, 15:57 PM

    This collaboration establishes a significant strategic partnership aimed for offering Gold Loan for a superior customer experience using digital lending platform

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.