Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

First Fintec Ltd.

IT - Software

Rating :

N/A

BSE: 532379 | NSE: Not Listed

Watchlist

NSE BSE

10.95

20-Dec-2024

Open
High
Low
Previous Close

10.95
10.95
10.95
10.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

254
0.03
11.74
5.07

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11.39
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

11.61
N/A
1.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-24.02
6.00
41.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-18.84
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-20.14
-47.77
-61.69

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.47
0.47
0.58

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.83
-1.29
0.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.49 0.43 13.95% 0.40 0.39 2.56% 0.49 1.61 -69.57% 0.48 2.59 -81.47%
Expenses 0.45 0.35 28.57% 0.47 0.39 20.51% 0.38 1.73 -78.03% 0.36 2.05 -82.44%
EBITDA 0.04 0.08 -50.00% -0.07 0.00 - 0.11 -0.12 - 0.12 0.54 -77.78%
EBIDTM 8.81% 17.99% -17.59% 0.26% 22.95% -7.64% 24.84% 20.99%
Other Income 0.03 0.30 -90.00% 0.00 0.00 0 0.00 0.00 0 0.26 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.03 0.30 -90.00% 0.03 0.30 -90.00% 0.22 0.13 69.23% 0.31 0.68 -54.41%
PBT 0.04 0.07 -42.86% -0.10 -0.30 - -0.11 -0.25 - 0.08 -0.14 -
Tax 0.00 -0.02 - 0.00 -0.02 - 0.00 0.07 -100.00% -0.02 -0.28 -
PAT 0.04 0.10 -60.00% -0.10 -0.28 - -0.11 -0.32 - 0.10 0.14 -28.57%
PATM 7.79% 22.43% -24.37% -71.50% -22.54% -19.63% 20.70% 5.52%
EPS 0.04 0.09 -55.56% -0.09 -0.27 - -0.11 -0.30 - 0.10 0.14 -28.57%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1.86 1.78 5.83 0.63 0.13 1.33 6.67 10.01 14.87 14.24 27.77 Net Sales Growth -62.95% -69.47% 825.40% 384.62% -90.23% -80.06% -33.37% -32.68% 4.42% -48.72% Cost Of Goods Sold 0.00 0.91 4.99 0.58 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.86 0.88 0.83 0.05 0.13 1.33 6.67 10.01 14.87 14.24 27.77 GP Margin 99.84% 49.44% 14.24% 7.94% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1.66 1.48 5.52 1.10 1.27 1.92 5.59 8.89 14.08 13.76 25.35 Power & Fuel Cost - 0.03 0.03 0.02 0.02 0.05 0.06 0.06 0.07 0.07 0.10 % Of Sales - 1.69% 0.51% 3.17% 15.38% 3.76% 0.90% 0.60% 0.47% 0.49% 0.36% Employee Cost - 0.36 0.34 0.34 0.46 0.47 0.57 0.78 1.19 1.09 1.94 % Of Sales - 20.22% 5.83% 53.97% 353.85% 35.34% 8.55% 7.79% 8.00% 7.65% 6.99% Manufacturing Exp. - 0.00 0.00 0.01 0.60 0.90 4.63 7.76 12.47 12.21 22.77 % Of Sales - 0% 0% 1.59% 461.54% 67.67% 69.42% 77.52% 83.86% 85.74% 81.99% General & Admin Exp. - 0.16 0.15 0.16 0.18 0.48 0.23 0.23 0.30 0.34 0.42 % Of Sales - 8.99% 2.57% 25.40% 138.46% 36.09% 3.45% 2.30% 2.02% 2.39% 1.51% Selling & Distn. Exp. - 0.01 0.00 0.00 0.00 0.01 0.03 0.03 0.02 0.02 0.06 % Of Sales - 0.56% 0% 0% 0% 0.75% 0.45% 0.30% 0.13% 0.14% 0.22% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.01 0.06 0.02 0.02 0.02 0.06 % Of Sales - 0% 0% 0% 0% 0.75% 0.90% 0.20% 0.13% 0.14% 0.14% EBITDA 0.20 0.30 0.31 -0.47 -1.14 -0.59 1.08 1.12 0.79 0.48 2.42 EBITDA Margin 10.75% 16.85% 5.32% -74.60% -876.92% -44.36% 16.19% 11.19% 5.31% 3.37% 8.71% Other Income 0.29 0.56 0.00 0.14 0.14 0.33 0.33 0.37 0.39 0.54 0.60 Interest 0.00 0.00 0.00 0.01 0.02 0.05 0.05 0.05 0.06 0.13 0.17 Depreciation 0.59 1.14 2.17 3.34 4.59 4.48 3.09 1.23 0.87 0.40 3.20 PBT -0.09 -0.26 -1.87 -3.68 -5.61 -4.79 -1.73 0.21 0.25 0.49 -0.35 Tax -0.02 -0.07 -0.21 -0.29 -0.22 0.10 0.01 0.08 0.14 0.37 -0.45 Tax Rate 22.22% 26.92% 11.23% 7.90% 3.03% -2.09% -0.58% 40.00% 56.00% 86.05% 19.91% PAT -0.07 -0.19 -1.65 -3.38 -7.04 -4.89 -1.74 0.12 0.12 0.06 -1.80 PAT before Minority Interest -0.07 -0.19 -1.65 -3.38 -7.04 -4.89 -1.74 0.12 0.12 0.06 -1.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -3.76% -10.67% -28.30% -536.51% -5415.38% -367.67% -26.09% 1.20% 0.81% 0.42% -6.48% PAT Growth 0.00% - - - - - - 0.00% 100.00% - EPS -0.07 -0.18 -1.59 -3.25 -6.77 -4.70 -1.67 0.12 0.12 0.06 -1.73

Description TTM Mar 10 Mar 09 Mar 08
Net Sales - 48.31 41.81 21.89 Net Sales Growth - 15.55% 91.00% Cost Of Goods Sold - 0.00 0.00 0.00 Gross Profit - 48.31 41.81 21.89 GP Margin - 100% 100% 100% Total Expenditure - 34.07 30.79 15.03 Power & Fuel Cost - 0.05 0.04 0.02 % Of Sales - 0.10% 0.10% 0.09% Employee Cost - 5.27 3.66 2.48 % Of Sales - 10.91% 8.75% 11.33% Manufacturing Exp. - 27.18 24.58 11.89 % Of Sales - 56.26% 58.79% 54.32% General & Admin Exp. - 1.28 2.39 0.23 % Of Sales - 2.65% 5.72% 1.05% Selling & Distn. Exp. - 0.22 0.12 0.41 % Of Sales - 0.46% 0.29% 1.87% Miscellaneous Exp. - 0.08 0.00 0.00 % Of Sales - 0.17% 0% 0% EBITDA - 14.24 11.02 6.86 EBITDA Margin - 29.48% 26.36% 31.34% Other Income - 0.57 0.54 0.00 Interest - 0.00 0.00 0.00 Depreciation - 0.38 1.93 0.33 PBT - 14.43 9.62 6.53 Tax - 1.02 -0.25 0.00 Tax Rate - 7.94% -2.60% 0.00% PAT - 7.15 5.84 3.55 PAT before Minority Interest - 11.82 9.86 6.52 Minority Interest - -4.67 -4.02 -2.97 PAT Margin - 14.80% 13.97% 16.22% PAT Growth - 22.43% 64.51% EPS - 6.88 5.62 3.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 10.65 10.84 12.49 15.88 23.47 28.63 30.75 30.62 30.81 34.27 Share Capital 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 10.40 Total Reserves 0.25 0.44 2.09 5.47 13.06 18.22 20.34 20.22 20.40 23.86 Non-Current Liabilities 1.37 1.44 1.66 1.95 2.17 2.16 2.15 2.10 2.39 2.65 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.38 0.88 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.26 0.74 0.63 0.57 0.84 0.67 0.76 1.18 1.00 1.55 Trade Payables 0.04 0.05 0.11 0.19 0.22 0.17 0.21 0.63 0.44 1.02 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.21 0.68 0.53 0.38 0.62 0.49 0.50 0.50 0.49 0.49 Short Term Provisions 0.01 0.01 0.00 0.00 0.00 0.00 0.04 0.05 0.08 0.03 Total Liabilities 12.28 13.02 14.78 18.40 26.48 31.46 33.66 33.90 34.20 38.47 Net Block 11.04 12.00 14.06 17.40 19.81 19.13 15.10 11.49 11.55 14.36 Gross Block 38.22 38.04 37.93 37.93 46.40 46.45 46.51 41.68 49.97 52.38 Accumulated Depreciation 27.18 26.04 23.87 20.53 26.59 27.33 31.41 30.19 38.42 38.02 Non Current Assets 11.04 12.00 14.06 17.54 21.59 20.91 16.88 13.28 13.34 16.23 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.13 1.78 1.78 1.78 1.79 1.79 1.87 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.23 1.02 0.72 0.86 4.88 10.54 16.77 20.62 20.86 22.24 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.11 0.30 0.55 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.67 0.57 0.03 0.07 1.06 6.44 12.71 16.64 16.77 16.78 Cash & Bank 0.01 0.02 0.16 0.08 0.04 0.01 0.02 0.02 0.04 0.11 Other Current Assets 0.56 0.00 0.00 0.00 3.23 4.09 4.04 3.97 4.05 5.34 Short Term Loans & Adv. 0.40 0.43 0.42 0.41 3.23 4.09 4.04 3.97 4.05 5.34 Net Current Assets 0.98 0.28 0.09 0.29 4.04 9.88 16.01 19.45 19.86 20.69 Total Assets 12.27 13.02 14.78 18.40 26.47 31.45 33.65 33.90 34.20 38.47

Description Mar 10 Mar 09 Mar 08
Shareholder's Funds 35.10 30.06 18.05 Share Capital 19.15 19.15 19.06 Total Reserves 15.95 10.91 -1.02 Non-Current Liabilities 1.14 -0.10 0.26 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.37 0.15 0.26 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 4.09 0.91 1.50 Trade Payables 0.00 0.00 0.00 Other Current Liabilities 4.09 0.91 1.29 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.21 Total Liabilities 46.93 36.82 24.71 Net Block 13.69 11.69 12.20 Gross Block 19.44 21.63 20.21 Accumulated Depreciation 5.75 9.94 8.01 Non Current Assets 20.55 18.54 12.20 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 6.86 6.86 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 Current Assets 26.37 18.28 12.52 Current Investments 0.00 0.00 2.95 Inventories 0.00 0.00 0.00 Sundry Debtors 23.55 15.53 6.74 Cash & Bank 0.38 0.26 0.89 Other Current Assets 2.44 0.00 0.00 Short Term Loans & Adv. 2.44 2.50 1.93 Net Current Assets 22.28 17.37 11.01 Total Assets 46.92 36.82 24.72

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.79 -0.18 -0.20 0.52 5.34 7.50 4.82 1.45 1.46 -0.34 PBT -0.26 -1.87 -3.68 -5.61 -4.79 -1.73 0.21 0.25 0.49 -0.35 Adjustment 1.14 2.17 3.34 4.59 4.48 3.09 1.22 0.87 0.34 1.66 Changes in Working Capital -0.08 -0.48 0.14 1.54 5.74 6.14 3.43 0.37 0.77 -1.29 Cash after chg. in Working capital 0.79 -0.18 -0.20 0.52 5.43 7.50 4.86 1.50 1.59 0.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.09 0.00 -0.04 -0.05 -0.13 -0.36 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.34 -0.11 0.14 -0.25 -5.44 -7.50 -4.82 -1.11 -1.03 0.81 Net Fixed Assets -0.18 -0.11 0.00 8.47 0.05 0.06 -4.83 8.29 2.41 -4.56 Net Investments 0.00 0.00 0.13 1.65 0.00 0.00 0.01 0.00 0.08 1.85 Others -0.16 0.00 0.01 -10.37 -5.49 -7.56 0.00 -9.40 -3.52 3.52 Cash from Financing Activity -0.47 0.15 0.14 -0.23 0.12 -0.01 0.00 -0.36 -0.51 -0.37 Net Cash Inflow / Outflow -0.01 -0.14 0.09 0.04 0.02 0.00 0.00 -0.02 -0.08 0.10 Opening Cash & Equivalents 0.02 0.16 0.08 0.04 0.01 0.02 0.02 0.04 0.11 0.02 Closing Cash & Equivalent 0.01 0.02 0.16 0.08 0.04 0.01 0.02 0.02 0.04 0.11

Description Mar 10 Mar 09 Mar 08
Cash From Operating Activity 5.21 1.61 3.06 PBT 7.16 9.62 6.53 Adjustment 2.98 1.93 0.33 Changes in Working Capital -4.93 -9.94 -3.79 Cash after chg. in Working capital 5.21 1.61 3.06 Interest Paid 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -5.75 -8.30 -13.07 Net Fixed Assets 2.18 -2.29 Net Investments 6.00 -6.00 Others -13.93 -0.01 Cash from Financing Activity 0.68 6.06 10.90 Net Cash Inflow / Outflow 0.13 -0.63 0.89 Opening Cash & Equivalents 0.26 0.89 0.00 Closing Cash & Equivalent 0.38 0.26 0.89

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.24 10.42 12.01 15.26 22.56 27.52 29.55 29.44 29.61 32.94 ROA -1.52% -11.88% -20.39% -31.37% -16.87% -5.35% 0.36% 0.34% 0.15% -4.48% ROE -1.79% -14.16% -23.85% -35.78% -18.76% -5.86% 0.39% 0.38% 0.17% -5.11% ROCE -2.36% -15.21% -25.04% -35.86% -17.82% -5.58% 0.80% 0.99% 1.64% -5.67% Fixed Asset Turnover 0.05 0.15 0.02 0.00 0.03 0.14 0.23 0.32 0.28 0.55 Receivable days 126.18 18.59 28.99 1591.29 1027.12 523.84 535.15 410.08 430.17 209.68 Inventory Days 0.00 0.00 120.74 1202.05 151.30 0.00 0.00 0.00 0.00 0.00 Payable days 18.69 5.77 93.37 0.00 0.00 8.41 15.62 13.30 19.32 17.67 Cash Conversion Cycle 107.48 12.81 56.36 2793.33 1178.42 515.43 519.54 396.78 410.85 192.01 Total Debt/Equity 0.02 0.06 0.04 0.02 0.03 0.02 0.02 0.02 0.03 0.04 Interest Cover -765.76 -3998.15 -393.19 -313.64 -103.77 -37.11 5.32 5.31 4.39 -12.32

Description Mar 10 Mar 09 Mar 08
Book Value (Rs.) 16.12 12.56 9.47 ROA 28.24% 32.06% 26.40% ROE 43.05% 46.85% 36.14% ROCE 46.32% 45.24% 35.64% Fixed Asset Turnover 2.35 2.00 1.08 Receivable days 147.61 97.20 112.39 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 147.61 97.20 112.39 Total Debt/Equity 0.01 0.01 0.01 Interest Cover 2779.63 4296.11 6007.27

Top Investors:

rishit dinesh maniar huf

vemparala satya sundari

rajeswara rao yanamadala

dipak kanayalal shah

jayesh khetasibhai sadhani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback