PBT
158.45
151.25
71.77
68.95
37.75
69.72
54.23
31.93
Adjustment
25.32
31.57
30.27
31.71
-12.27
21.40
18.71
15.10
Changes in Working Capital
-114.10
-61.59
-68.65
-30.93
-1.92
-25.14
-24.78
-10.71
Cash after chg. in Working capital
69.68
121.24
33.40
69.73
23.56
65.97
48.15
36.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-46.00
-42.47
-10.37
-24.48
-5.81
-20.36
-14.00
-7.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00