Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Franklin Industries Ltd.

Trading

Rating :

N/A

BSE: 540190 | NSE: Not Listed

Watchlist

NSE BSE

2.11

04-Nov-2024

Open
High
Low
Previous Close

2.12
2.12
1.93
2.02

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6670804
13803630
4.13
1.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

61.02
3.93
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

61.26
N/A
0.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

58.67
30.94
43.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

100.43
204.43
915.10

P:E (Median)

8 Years
5 Years
3 Years

21.89
16.08
14.59

P:BV (Average)

8 Years
5 Years
3 Years

1.45
1.45
1.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.38
2.43
12.49

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 26.63 7.27 266.30% 18.06 8.19 120.51% 16.73 8.10 106.54% 8.53 1.70 401.76%
Expenses 20.66 6.52 216.87% 13.53 6.11 121.44% 12.05 7.67 57.11% 7.52 1.46 415.07%
EBITDA 5.97 0.75 696.00% 4.53 2.08 117.79% 4.68 0.43 988.37% 1.01 0.24 320.83%
EBIDTM 22.43% 10.28% 25.09% 25.45% 27.95% 5.33% 11.87% 14.28%
Other Income 0.00 0.07 -100.00% 0.30 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT 5.97 0.82 628.05% 4.82 -0.47 - 4.66 0.43 983.72% 1.01 0.24 320.83%
Tax 0.31 0.21 47.62% -0.84 -0.13 - 1.21 0.11 1,000.00% 0.26 0.06 333.33%
PAT 5.65 0.60 841.67% 5.66 -0.34 - 3.45 0.32 978.12% 0.75 0.18 316.67%
PATM 21.23% 8.30% 31.36% -4.13% 20.63% 3.95% 8.78% 10.58%
EPS 0.39 0.04 875.00% 0.39 -0.02 - 0.24 0.02 1,100.00% 0.05 0.01 400.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 69.95 50.58 20.52 17.01 15.02 13.14 17.39 20.77 1.46 1.44 0.50 Net Sales Growth 176.92% 146.49% 20.63% 13.25% 14.31% -24.44% -16.27% 1322.60% 1.39% 188.00% Cost Of Goods Sold 53.10 39.28 17.54 16.86 15.01 12.98 17.11 20.55 1.12 1.40 0.47 Gross Profit 16.85 11.31 2.98 0.14 0.01 0.15 0.28 0.22 0.34 0.04 0.02 GP Margin 24.08% 22.36% 14.52% 0.82% 0.07% 1.14% 1.61% 1.06% 23.29% 2.78% 4.00% Total Expenditure 53.76 39.62 17.66 17.04 15.09 13.14 17.24 20.62 1.47 1.44 0.51 Power & Fuel Cost - 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.06% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.20 0.07 0.06 0.07 0.07 0.09 0.01 0.01 0.02 0.02 % Of Sales - 0.40% 0.34% 0.35% 0.47% 0.53% 0.52% 0.05% 0.68% 1.39% 4.00% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.11 0.05 0.12 0.01 0.09 0.04 0.06 0.34 0.02 0.01 % Of Sales - 0.22% 0.24% 0.71% 0.07% 0.68% 0.23% 0.29% 23.29% 1.39% 2.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.69% 0% EBITDA 16.19 10.96 2.86 -0.03 -0.07 0.00 0.15 0.15 -0.01 0.00 -0.01 EBITDA Margin 23.15% 21.67% 13.94% -0.18% -0.47% 0% 0.86% 0.72% -0.68% 0% -2.00% Other Income 0.30 0.38 0.00 0.07 0.15 0.08 0.00 0.01 0.03 0.01 0.02 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.00 0.00 0.00 PBT 16.46 11.32 2.84 0.02 0.05 0.05 0.13 0.13 0.02 0.01 0.01 Tax 0.94 0.85 0.08 0.01 0.01 0.01 0.03 0.00 0.01 0.00 0.00 Tax Rate 5.71% 7.52% 27.59% 50.00% 20.00% 20.00% 23.08% 0.00% 50.00% 0.00% 0.00% PAT 15.51 10.46 0.21 0.01 0.04 0.04 0.09 0.13 0.01 0.01 0.01 PAT before Minority Interest 15.51 10.46 0.21 0.01 0.04 0.04 0.09 0.13 0.01 0.01 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.17% 20.68% 1.02% 0.06% 0.27% 0.30% 0.52% 0.63% 0.68% 0.69% 2.00% PAT Growth 1,940.79% 4,880.95% 2,000.00% -75.00% 0.00% -55.56% -30.77% 1,200.00% 0.00% 0.00% EPS 1.07 0.72 0.01 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 14.53 4.09 3.88 3.87 3.83 3.79 3.69 3.57 3.56 3.54 Share Capital 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 Total Reserves 10.91 0.48 0.26 0.25 0.21 0.17 0.08 -0.05 -0.06 -0.07 Non-Current Liabilities 0.05 0.03 0.02 0.02 0.02 0.01 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 10.76 5.70 7.43 2.45 3.47 1.27 0.69 0.01 0.09 0.01 Trade Payables 9.51 5.51 7.38 2.40 3.44 1.24 0.67 0.00 0.08 0.00 Other Current Liabilities 0.15 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.25 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.85 0.12 0.04 0.05 0.03 0.03 0.01 0.01 0.01 0.01 Total Liabilities 25.34 9.82 11.33 6.34 7.32 5.07 4.38 3.58 3.65 3.55 Net Block 0.36 0.38 0.41 0.44 0.46 0.49 0.51 0.00 0.00 0.00 Gross Block 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.01 0.01 0.00 Accumulated Depreciation 0.19 0.16 0.13 0.11 0.08 0.06 0.03 0.00 0.00 0.00 Non Current Assets 0.36 0.38 2.43 2.52 1.29 2.36 2.39 2.91 3.48 3.25 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.59 0.12 Long Term Loans & Adv. 0.00 0.00 2.02 2.09 0.83 1.87 1.87 2.44 2.89 3.13 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24.98 9.43 8.90 3.82 6.03 2.71 1.99 0.67 0.16 0.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.26 0.00 0.00 0.00 1.86 1.15 0.46 0.45 0.02 0.03 Sundry Debtors 18.04 4.39 5.59 3.42 0.91 1.00 1.49 0.14 0.11 0.20 Cash & Bank 0.01 0.01 0.02 0.19 0.01 0.15 0.04 0.08 0.03 0.09 Other Current Assets 2.67 0.00 0.00 0.00 3.25 0.40 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 2.67 5.04 3.30 0.21 3.25 0.40 0.00 0.00 0.00 0.00 Net Current Assets 14.22 3.74 1.47 1.37 2.55 1.44 1.31 0.65 0.07 0.30 Total Assets 25.34 9.81 11.33 6.34 7.32 5.07 4.38 3.58 3.64 3.56

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.57 -1.62 -0.70 1.44 -1.18 0.10 0.03 -0.07 0.42 -3.33 PBT 11.31 0.29 0.02 0.05 0.05 0.13 0.13 0.02 0.01 0.01 Adjustment -0.38 0.03 0.03 0.03 0.03 0.04 0.03 0.00 0.00 0.00 Changes in Working Capital -10.68 -1.86 -0.74 1.37 -1.26 -0.03 -0.12 -0.08 0.41 -3.34 Cash after chg. in Working capital 0.25 -1.54 -0.70 1.45 -1.17 0.14 0.03 -0.06 0.43 -3.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.82 -0.07 0.00 -0.01 -0.01 -0.03 0.00 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.38 0.00 0.00 0.00 0.00 0.00 -0.07 0.12 -0.48 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -0.54 0.00 -0.01 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.12 -0.47 0.00 Others 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.20 1.61 0.53 -1.26 1.04 0.00 0.00 0.00 0.00 3.38 Net Cash Inflow / Outflow 0.00 -0.01 -0.17 0.18 -0.14 0.10 -0.04 0.05 -0.05 0.04 Opening Cash & Equivalents 0.01 0.02 0.19 0.01 0.15 0.04 0.08 0.03 0.09 0.04 Closing Cash & Equivalent 0.01 0.01 0.02 0.19 0.01 0.15 0.04 0.08 0.03 0.09

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.19 0.34 10.73 10.70 10.58 10.47 10.22 9.87 9.84 9.81 ROA 59.53% 2.03% 0.08% 0.59% 0.65% 1.98% 3.16% 0.32% 0.30% 0.51% ROE 112.38% 5.37% 0.18% 1.05% 1.05% 2.50% 3.46% 0.33% 0.30% 0.51% ROCE 119.57% 7.24% 0.45% 1.47% 1.43% 3.39% 3.47% 0.48% 0.42% 0.75% Fixed Asset Turnover 92.78 37.64 31.20 27.55 24.10 31.91 75.24 209.72 207.19 0.00 Receivable days 80.91 88.72 96.61 52.55 26.51 26.13 14.31 31.85 39.44 144.65 Inventory Days 30.75 0.00 0.00 0.00 41.89 16.88 7.92 57.85 5.36 19.06 Payable days 69.79 134.13 105.88 71.02 65.70 19.43 11.92 0.00 10.14 0.00 Cash Conversion Cycle 41.88 -45.41 -9.27 -18.46 2.69 23.59 10.31 89.70 34.66 163.71 Total Debt/Equity 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 319.94 15.71 21.69 100.47 307.70 260.15 56.78 119.75 68.75

Top Investors:

kewal krishan goel

nrisinha pratim ray

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback