Nifty

:

23155.35

Sensex

:

76404.99

130.70 (0.57%)
566.63 (0.75%)

Login

Nifty
Sensex

:
:

23155.35
76404.99

130.70 (0.57%)
566.63 (0.75%)

Franklin Industries Ltd.

Trading

Rating :

N/A

BSE: 540190 | NSE: Not Listed

Watchlist

NSE BSE

2.53

22-Jan-2025

Open
High
Low
Previous Close

2.52
2.58
2.45
2.48

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1980028
50.03
4.13
1.32

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

73.17
3.82
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

73.40
N/A
1.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

58.67
30.94
43.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

100.43
204.43
915.10

P:E (Median)

8 Years
5 Years
3 Years

20.71
14.58
11.82

P:BV (Average)

8 Years
5 Years
3 Years

1.42
1.42
1.55

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.06
2.08
11.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 27.11 8.53 217.82% 26.63 7.27 266.30% 18.06 8.19 120.51% 16.73 8.10 106.54%
Expenses 22.87 7.52 204.12% 20.66 6.52 216.87% 13.53 6.11 121.44% 12.05 7.67 57.11%
EBITDA 4.24 1.01 319.80% 5.97 0.75 696.00% 4.53 2.08 117.79% 4.68 0.43 988.37%
EBIDTM 15.63% 11.87% 22.43% 10.28% 25.09% 25.45% 27.95% 5.33%
Other Income 0.00 0.00 0 0.00 0.07 -100.00% 0.30 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.01 0.01 0.00% 0.01 0.00 0 0.01 0.00 0
PBT 4.23 1.01 318.81% 5.97 0.82 628.05% 4.82 -0.47 - 4.66 0.43 983.72%
Tax 0.24 0.26 -7.69% 0.31 0.21 47.62% -0.84 -0.13 - 1.21 0.11 1,000.00%
PAT 3.99 0.75 432.00% 5.65 0.60 841.67% 5.66 -0.34 - 3.45 0.32 978.12%
PATM 14.73% 8.78% 21.23% 8.30% 31.36% -4.13% 20.63% 3.95%
EPS 0.14 0.03 366.67% 0.20 0.02 900.00% 0.20 -0.01 - 0.12 0.01 1,100.00%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 88.53 50.58 20.52 17.01 15.02 13.14 17.39 20.77 1.46 1.44 0.50 Net Sales Growth 175.88% 146.49% 20.63% 13.25% 14.31% -24.44% -16.27% 1322.60% 1.39% 188.00% Cost Of Goods Sold 68.20 39.28 17.54 16.86 15.01 12.98 17.11 20.55 1.12 1.40 0.47 Gross Profit 20.33 11.31 2.98 0.14 0.01 0.15 0.28 0.22 0.34 0.04 0.02 GP Margin 22.96% 22.36% 14.52% 0.82% 0.07% 1.14% 1.61% 1.06% 23.29% 2.78% 4.00% Total Expenditure 69.11 39.62 17.66 17.04 15.09 13.14 17.24 20.62 1.47 1.44 0.51 Power & Fuel Cost - 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.06% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.20 0.07 0.06 0.07 0.07 0.09 0.01 0.01 0.02 0.02 % Of Sales - 0.40% 0.34% 0.35% 0.47% 0.53% 0.52% 0.05% 0.68% 1.39% 4.00% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.11 0.05 0.12 0.01 0.09 0.04 0.06 0.34 0.02 0.01 % Of Sales - 0.22% 0.24% 0.71% 0.07% 0.68% 0.23% 0.29% 23.29% 1.39% 2.00% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.69% 0% EBITDA 19.42 10.96 2.86 -0.03 -0.07 0.00 0.15 0.15 -0.01 0.00 -0.01 EBITDA Margin 21.94% 21.67% 13.94% -0.18% -0.47% 0% 0.86% 0.72% -0.68% 0% -2.00% Other Income 0.30 0.38 0.00 0.07 0.15 0.08 0.00 0.01 0.03 0.01 0.02 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.00 0.00 0.00 PBT 19.68 11.32 2.84 0.02 0.05 0.05 0.13 0.13 0.02 0.01 0.01 Tax 0.92 0.85 0.08 0.01 0.01 0.01 0.03 0.00 0.01 0.00 0.00 Tax Rate 4.67% 7.52% 27.59% 50.00% 20.00% 20.00% 23.08% 0.00% 50.00% 0.00% 0.00% PAT 18.75 10.46 0.21 0.01 0.04 0.04 0.09 0.13 0.01 0.01 0.01 PAT before Minority Interest 18.75 10.46 0.21 0.01 0.04 0.04 0.09 0.13 0.01 0.01 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.18% 20.68% 1.02% 0.06% 0.27% 0.30% 0.52% 0.63% 0.68% 0.69% 2.00% PAT Growth 1,309.77% 4,880.95% 2,000.00% -75.00% 0.00% -55.56% -30.77% 1,200.00% 0.00% 0.00% EPS 0.65 0.36 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 14.53 4.09 3.88 3.87 3.83 3.79 3.69 3.57 3.56 3.54 Share Capital 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 Total Reserves 10.91 0.48 0.26 0.25 0.21 0.17 0.08 -0.05 -0.06 -0.07 Non-Current Liabilities 0.05 0.03 0.02 0.02 0.02 0.01 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 10.76 5.70 7.43 2.45 3.47 1.27 0.69 0.01 0.09 0.01 Trade Payables 9.51 5.51 7.38 2.40 3.44 1.24 0.67 0.00 0.08 0.00 Other Current Liabilities 0.15 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.25 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.85 0.12 0.04 0.05 0.03 0.03 0.01 0.01 0.01 0.01 Total Liabilities 25.34 9.82 11.33 6.34 7.32 5.07 4.38 3.58 3.65 3.55 Net Block 0.36 0.38 0.41 0.44 0.46 0.49 0.51 0.00 0.00 0.00 Gross Block 0.55 0.55 0.55 0.55 0.55 0.55 0.55 0.01 0.01 0.00 Accumulated Depreciation 0.19 0.16 0.13 0.11 0.08 0.06 0.03 0.00 0.00 0.00 Non Current Assets 0.36 0.38 2.43 2.52 1.29 2.36 2.39 2.91 3.48 3.25 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.59 0.12 Long Term Loans & Adv. 0.00 0.00 2.02 2.09 0.83 1.87 1.87 2.44 2.89 3.13 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 24.98 9.43 8.90 3.82 6.03 2.71 1.99 0.67 0.16 0.31 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.26 0.00 0.00 0.00 1.86 1.15 0.46 0.45 0.02 0.03 Sundry Debtors 18.04 4.39 5.59 3.42 0.91 1.00 1.49 0.14 0.11 0.20 Cash & Bank 0.01 0.01 0.02 0.19 0.01 0.15 0.04 0.08 0.03 0.09 Other Current Assets 2.67 0.00 0.00 0.00 3.25 0.40 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 2.67 5.04 3.30 0.21 3.25 0.40 0.00 0.00 0.00 0.00 Net Current Assets 14.22 3.74 1.47 1.37 2.55 1.44 1.31 0.65 0.07 0.30 Total Assets 25.34 9.81 11.33 6.34 7.32 5.07 4.38 3.58 3.64 3.56

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.57 -1.62 -0.70 1.44 -1.18 0.10 0.03 -0.07 0.42 -3.33 PBT 11.31 0.29 0.02 0.05 0.05 0.13 0.13 0.02 0.01 0.01 Adjustment -0.38 0.03 0.03 0.03 0.03 0.04 0.03 0.00 0.00 0.00 Changes in Working Capital -10.68 -1.86 -0.74 1.37 -1.26 -0.03 -0.12 -0.08 0.41 -3.34 Cash after chg. in Working capital 0.25 -1.54 -0.70 1.45 -1.17 0.14 0.03 -0.06 0.43 -3.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.82 -0.07 0.00 -0.01 -0.01 -0.03 0.00 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.38 0.00 0.00 0.00 0.00 0.00 -0.07 0.12 -0.48 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 -0.54 0.00 -0.01 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.12 -0.47 0.00 Others 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.20 1.61 0.53 -1.26 1.04 0.00 0.00 0.00 0.00 3.38 Net Cash Inflow / Outflow 0.00 -0.01 -0.17 0.18 -0.14 0.10 -0.04 0.05 -0.05 0.04 Opening Cash & Equivalents 0.01 0.02 0.19 0.01 0.15 0.04 0.08 0.03 0.09 0.04 Closing Cash & Equivalent 0.01 0.01 0.02 0.19 0.01 0.15 0.04 0.08 0.03 0.09

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.19 0.34 10.73 10.70 10.58 10.47 10.22 9.87 9.84 9.81 ROA 59.53% 2.03% 0.08% 0.59% 0.65% 1.98% 3.16% 0.32% 0.30% 0.51% ROE 112.38% 5.37% 0.18% 1.05% 1.05% 2.50% 3.46% 0.33% 0.30% 0.51% ROCE 119.57% 7.24% 0.45% 1.47% 1.43% 3.39% 3.47% 0.48% 0.42% 0.75% Fixed Asset Turnover 92.78 37.64 31.20 27.55 24.10 31.91 75.24 209.72 207.19 0.00 Receivable days 80.91 88.72 96.61 52.55 26.51 26.13 14.31 31.85 39.44 144.65 Inventory Days 30.75 0.00 0.00 0.00 41.89 16.88 7.92 57.85 5.36 19.06 Payable days 69.79 134.13 105.88 71.02 65.70 19.43 11.92 0.00 10.14 0.00 Cash Conversion Cycle 41.88 -45.41 -9.27 -18.46 2.69 23.59 10.31 89.70 34.66 163.71 Total Debt/Equity 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 319.94 15.71 21.69 100.47 307.70 260.15 56.78 119.75 68.75

Top Investors:

kewal krishan goel

nrisinha pratim ray

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback