Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Franklin Leasing And Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 539839 | NSE: Not Listed

Watchlist

NSE BSE

18.13

20-Dec-2024

Open
High
Low
Previous Close

18.13
18.13
18.13
19.08

Volume
Traded Value (lacs)
52 Week High
52 Week Low

8000
1.45
19.13
10.21

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

28.61
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

27.52
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 11.24 11.74 12.97 4.23 3.36 2.63 2.95 4.27 1.82 2.34 Net Sales Growth - -4.26% -9.48% 206.62% 25.89% 27.76% -10.85% -30.91% 134.62% -22.22% Cost Of Goods Sold - 10.60 1.14 2.68 3.01 2.76 2.03 2.17 3.06 0.77 0.46 Gross Profit - 0.64 10.60 10.28 1.22 0.60 0.61 0.78 1.21 1.05 1.87 GP Margin - 5.69% 90.29% 79.26% 28.84% 17.86% 23.19% 26.44% 28.34% 57.69% 79.91% Total Expenditure - 10.96 1.57 2.98 3.44 3.12 2.38 2.69 3.91 1.58 1.83 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.14 0.12 0.15 0.15 0.12 0.11 0.13 0.30 0.33 0.16 % Of Sales - 1.25% 1.02% 1.16% 3.55% 3.57% 4.18% 4.41% 7.03% 18.13% 6.84% Manufacturing Exp. - 0.07 0.13 0.05 0.07 0.05 0.05 0.05 0.05 0.13 0.01 % Of Sales - 0.62% 1.11% 0.39% 1.65% 1.49% 1.90% 1.69% 1.17% 7.14% 0.43% General & Admin Exp. - 0.08 0.17 0.10 0.09 0.19 0.12 0.35 0.39 0.36 0.70 % Of Sales - 0.71% 1.45% 0.77% 2.13% 5.65% 4.56% 11.86% 9.13% 19.78% 29.91% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.08 0.00 0.00 0.12 0.00 0.08 0.00 0.11 0.00 0.00 % Of Sales - 0.71% 0% 0% 2.84% 0% 3.04% 0% 2.58% 0% 20.94% EBITDA - 0.28 10.17 9.99 0.79 0.24 0.25 0.26 0.36 0.24 0.51 EBITDA Margin - 2.49% 86.63% 77.02% 18.68% 7.14% 9.51% 8.81% 8.43% 13.19% 21.79% Other Income - 0.00 0.03 0.02 0.01 0.00 0.01 0.00 0.00 0.00 0.00 Interest - 0.02 10.00 9.71 0.54 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT - 0.25 0.21 0.29 0.27 0.24 0.27 0.26 0.36 0.23 0.51 Tax - 0.07 0.05 0.08 0.07 0.06 0.07 0.07 0.11 0.07 0.16 Tax Rate - 28.00% 23.81% 27.59% 25.93% 25.00% 25.93% 26.92% 30.56% 30.43% 31.37% PAT - 0.19 0.15 0.20 0.20 0.17 0.20 0.19 0.25 0.16 0.35 PAT before Minority Interest - 0.19 0.15 0.20 0.20 0.17 0.20 0.19 0.25 0.16 0.35 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 1.69% 1.28% 1.54% 4.73% 5.06% 7.60% 6.44% 5.85% 8.79% 14.96% PAT Growth - 26.67% -25.00% 0.00% 17.65% -15.00% 5.26% -24.00% 56.25% -54.29% EPS - 0.12 0.09 0.13 0.13 0.11 0.13 0.12 0.16 0.10 0.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 37.74 37.28 37.14 36.94 36.97 36.78 36.58 36.39 29.82 29.66 Share Capital 15.78 15.78 15.78 15.78 15.78 15.78 15.78 15.78 11.56 11.56 Total Reserves 21.95 21.50 21.36 21.15 21.19 21.00 20.80 20.61 18.26 18.10 Non-Current Liabilities 0.02 82.78 82.77 82.77 0.07 0.08 0.08 0.07 0.07 0.06 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 82.50 82.50 82.50 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.02 0.28 0.27 0.27 0.07 0.08 0.08 0.07 0.07 0.07 Current Liabilities 0.10 17.80 8.08 2.42 2.12 1.24 1.33 2.81 0.46 0.28 Trade Payables 0.02 0.65 0.01 1.77 1.99 1.10 1.26 2.47 0.23 0.05 Other Current Liabilities 0.01 17.10 7.99 0.58 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.07 0.05 0.08 0.07 0.13 0.14 0.07 0.34 0.23 0.23 Total Liabilities 37.86 137.86 127.99 122.13 39.16 38.10 37.99 39.27 30.35 30.00 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 37.86 137.87 128.00 122.13 39.15 38.10 37.99 39.27 30.35 30.00 Current Investments 12.26 12.02 11.91 7.68 3.67 1.69 0.09 0.51 0.99 0.61 Inventories 5.28 4.23 0.76 0.85 0.08 0.08 0.49 2.65 0.20 0.19 Sundry Debtors 0.79 2.85 1.57 0.62 0.01 0.52 0.52 0.17 0.02 0.01 Cash & Bank 1.09 0.21 0.08 2.69 0.31 0.66 1.36 1.09 0.91 0.15 Other Current Assets 18.44 0.00 0.00 0.00 35.08 35.15 35.52 34.84 28.23 29.04 Short Term Loans & Adv. 18.44 118.55 113.67 110.28 35.08 35.15 35.52 34.84 28.23 29.04 Net Current Assets 37.76 120.07 119.91 119.71 37.04 36.86 36.66 36.47 29.88 29.72 Total Assets 37.86 137.87 128.00 122.13 39.15 38.10 37.99 39.27 30.35 30.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1.12 0.24 1.62 -80.12 1.63 0.90 -0.15 -6.63 1.13 -0.11 PBT 0.25 0.21 0.29 0.27 0.24 0.27 0.26 0.36 0.23 0.51 Adjustment 0.00 0.00 0.00 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital 0.92 0.03 1.42 -80.23 1.46 0.63 -0.07 -6.99 0.98 -0.62 Cash after chg. in Working capital 1.17 0.24 1.70 -79.98 1.69 0.90 0.19 -6.63 1.21 -0.11 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.05 0.00 -0.08 -0.13 -0.07 0.00 -0.34 0.00 -0.08 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.23 -0.11 -4.23 0.00 -1.98 -1.60 0.42 0.48 -0.38 -0.61 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Net Investments -0.24 -0.11 -4.23 -4.01 -1.98 -1.60 0.42 0.48 -0.38 -0.61 Others 0.01 0.00 0.00 4.01 0.00 0.00 0.00 0.00 0.00 -0.02 Cash from Financing Activity 0.00 0.00 0.00 82.50 0.00 0.00 0.00 6.34 0.00 0.00 Net Cash Inflow / Outflow 0.88 0.13 -2.61 2.38 -0.35 -0.70 0.27 0.18 0.75 -0.72 Opening Cash & Equivalents 0.21 0.08 2.69 0.31 0.66 1.36 1.09 0.91 0.15 0.88 Closing Cash & Equivalent 1.09 0.21 0.08 2.69 0.31 0.66 1.36 1.09 0.91 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 23.91 23.62 23.53 23.40 23.42 23.31 23.18 23.06 25.80 25.66 ROA 0.21% 0.12% 0.16% 0.25% 0.45% 0.52% 0.50% 0.71% 0.53% 1.07% ROE 0.50% 0.41% 0.55% 0.54% 0.47% 0.54% 0.53% 0.75% 0.54% 1.19% ROCE 0.35% 8.52% 8.37% 1.03% 0.64% 0.73% 0.72% 1.09% 0.78% 1.72% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 59.12 68.67 30.78 27.05 28.39 72.02 43.07 8.09 2.34 3.25 Inventory Days 154.38 77.55 22.62 40.11 9.08 39.67 194.50 122.07 39.55 19.93 Payable days 11.63 105.79 120.96 227.95 192.05 243.17 3938.25 84.02 41.75 1464.55 Cash Conversion Cycle 201.87 40.43 -67.57 -160.79 -154.58 -131.47 -3700.68 46.14 0.13 -1441.37 Total Debt/Equity 0.00 2.21 2.22 2.23 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 13.20 1.02 1.03 1.50 9958.66 0.00 1700.14 487.49 719.32 1695.63

Top Investors:

kaksh impex private limited

surakshit merchants private limited

arc finance limited

yamini investments co. ltd.

anupam buildmart private limited

olwin garments private limited

neptune financial advisory private limited

bij buildcon india private limited

uttam kumar keshari

indivar realtors private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback