PBT
0.25
0.21
0.29
0.27
0.24
0.27
0.26
0.36
0.23
0.51
Adjustment
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.92
0.03
1.42
-80.23
1.46
0.63
-0.07
-6.99
0.98
-0.62
Cash after chg. in Working capital
1.17
0.24
1.70
-79.98
1.69
0.90
0.19
-6.63
1.21
-0.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.00
-0.08
-0.13
-0.07
0.00
-0.34
0.00
-0.08
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00