PBT
21.45
17.46
8.58
2.01
2.35
6.18
1.75
2.23
1.83
0.52
Adjustment
16.77
11.70
7.82
8.65
6.03
2.08
2.67
2.00
1.74
1.15
Changes in Working Capital
-38.66
-43.57
-18.77
-10.50
-19.02
-7.43
12.88
-0.25
-0.25
0.11
Cash after chg. in Working capital
-0.44
-14.41
-2.38
0.17
-10.64
0.84
17.30
3.97
3.33
1.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00