Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Finance - NBFC

Rating :
N/A

BSE: 508980 | NSE: Not Listed

18.8
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  19.48
  •  19.49
  •  17.79
  •  18.57
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7119
  •  136984
  •  40.58
  •  8.79

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 32.65
  • 247.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 32.73
  • N/A
  • 12.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.53%
  • 1.24%
  • 22.90%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.82
  • 4.94
  • -36.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.02
  • -
  • -34.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.05
  • -
  • -49.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 72.28
  • 72.28
  • 72.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.20
  • 10.20
  • 10.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 119.86
  • 119.86
  • 119.86

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
2.89
2.98
1.83
2.54
Net Sales Growth
-
-3.02%
62.84%
-27.95%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
Gross Profit
-
2.89
2.98
1.83
2.54
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
1.42
1.24
0.85
0.65
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
0.42
0.00
0.00
0.00
% Of Sales
-
14.53%
0%
0%
0%
Manufacturing Exp.
-
0.04
0.16
0.01
0.16
% Of Sales
-
1.38%
5.37%
0.55%
6.30%
General & Admin Exp.
-
0.89
1.06
0.32
0.31
% Of Sales
-
30.80%
35.57%
17.49%
12.20%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
0.07
0.02
0.52
0.19
% Of Sales
-
2.42%
0.67%
28.42%
7.48%
EBITDA
-
1.47
1.74
0.98
1.89
EBITDA Margin
-
50.87%
58.39%
53.55%
74.41%
Other Income
-
0.08
0.06
0.04
0.10
Interest
-
0.02
0.16
0.03
0.00
Depreciation
-
-0.01
0.02
0.07
0.08
PBT
-
1.53
1.62
0.92
1.91
Tax
-
0.55
0.60
0.57
0.67
Tax Rate
-
35.95%
37.04%
61.96%
35.08%
PAT
-
0.98
1.02
0.35
1.23
PAT before Minority Interest
-
0.98
1.02
0.35
1.23
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
33.91%
34.23%
19.13%
48.43%
PAT Growth
-
-3.92%
191.43%
-71.54%
 
EPS
-
0.58
0.61
0.21
0.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
19.15
24.20
17.63
17.31
Share Capital
14.24
0.25
0.25
0.25
Total Reserves
4.91
3.95
2.38
2.06
Non-Current Liabilities
0.00
0.01
0.56
2.68
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.55
2.68
Long Term Provisions
0.00
0.01
0.01
0.00
Current Liabilities
0.45
0.80
0.55
3.14
Trade Payables
0.12
0.18
0.05
1.51
Other Current Liabilities
0.02
0.09
0.02
1.07
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.31
0.53
0.47
0.55
Total Liabilities
19.60
25.01
18.74
23.13
Net Block
0.07
0.05
0.09
0.16
Gross Block
0.15
0.15
0.29
0.29
Accumulated Depreciation
0.09
0.10
0.20
0.13
Non Current Assets
2.26
5.91
4.62
0.19
Capital Work in Progress
1.31
0.16
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.03
Long Term Loans & Adv.
0.79
5.32
0.16
0.00
Other Non Current Assets
0.09
0.38
4.37
0.00
Current Assets
17.35
19.09
14.12
22.93
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
16.84
Sundry Debtors
1.68
1.46
3.03
2.17
Cash & Bank
0.14
0.23
1.73
3.45
Other Current Assets
15.53
12.33
3.51
0.48
Short Term Loans & Adv.
14.97
5.08
5.85
0.00
Net Current Assets
16.89
18.30
13.57
19.79
Total Assets
19.61
25.00
18.74
23.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
7.03
-6.33
1.37
0.12
PBT
1.53
1.62
0.92
1.91
Adjustment
-0.02
-0.03
0.55
0.16
Changes in Working Capital
6.27
-7.37
0.71
-1.49
Cash after chg. in Working capital
7.79
-5.77
2.18
0.57
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.76
-0.56
-0.81
-0.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.10
-0.10
0.07
0.05
Net Fixed Assets
-1.15
-0.04
0.00
Net Investments
0.00
0.04
0.03
Others
0.05
-0.10
0.04
Cash from Financing Activity
-6.02
4.97
-3.15
-1.72
Net Cash Inflow / Outflow
-0.09
-1.45
-1.71
-1.55
Opening Cash & Equivalents
0.23
1.73
3.45
4.99
Closing Cash & Equivalent
0.14
0.23
1.73
3.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
157.72
128.51
80.46
70.56
ROA
4.42%
4.68%
1.68%
5.33%
ROE
21.06%
29.96%
14.27%
53.49%
ROCE
7.17%
8.43%
5.00%
9.53%
Fixed Asset Turnover
19.20
13.70
6.35
8.80
Receivable days
198.45
275.09
517.84
311.57
Inventory Days
0.00
0.00
0.00
2423.02
Payable days
118.56
230.50
3814.11
2328.59
Cash Conversion Cycle
79.89
44.59
-3296.27
406.00
Total Debt/Equity
0.00
0.00
0.21
1.16
Interest Cover
72.85
10.86
28.69
8081.66

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.