PBT
3.53
1.84
1.30
-1.17
-0.51
2.32
0.82
-5.24
-2.54
-1.26
Adjustment
-0.21
0.84
1.40
1.87
2.10
0.36
2.90
6.27
4.40
3.80
Changes in Working Capital
-2.87
0.03
-2.22
-0.12
-0.69
-2.46
0.02
12.85
-3.63
-0.53
Cash after chg. in Working capital
0.44
2.72
0.48
0.58
0.89
0.22
3.75
13.88
-1.77
2.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.43
-0.42
-0.38
-0.51
-0.45
-0.72
-0.21
-0.33
-0.31
-0.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
-0.07