Nifty

:

22795.90

Sensex

:

75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Login

Nifty
Sensex

:
:

22795.90
75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Fundviser Capital (India) Ltd.

Dyes & Pigments

Rating :

N/A

BSE: 530197 | NSE: Not Listed

Watchlist

NSE BSE

151.40

06-Feb-2025

Open
High
Low
Previous Close

154.55
162.25
151.15
154.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2532
4.05
174.55
72.16

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

74.12
162.90
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

73.95
N/A
4.72

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-12.34
28.21
86.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
57.96
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
85.56
-

P:E (Median)

8 Years
5 Years
3 Years

48.02
22.32
14.90

P:BV (Average)

8 Years
5 Years
3 Years

2.10
2.11
2.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-76.83
-94.11
-137.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.32 0.08 300.00% 0.00 0.06 -100.00% 0.02 0.02 0.00% 0.25 0.03 733.33%
Expenses 0.69 0.07 885.71% 0.09 0.06 50.00% 0.05 0.06 -16.67% 0.20 0.07 185.71%
EBITDA -0.38 0.01 - -0.09 0.01 - -0.03 -0.04 - 0.05 -0.03 -
EBIDTM -119.62% 6.33% -2,225.00% 11.29% -206.67% -286.67% 20.33% -109.68%
Other Income 1.10 0.00 0 0.01 0.56 -98.21% 0.00 0.01 -100.00% 0.00 -0.06 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.72 0.01 7,100.00% -0.08 0.57 - -0.03 -0.04 - 0.05 -0.10 -
Tax 0.18 0.04 350.00% -0.02 0.07 - -0.01 -0.01 - 0.05 -0.01 -
PAT 0.54 -0.03 - -0.06 0.50 - -0.02 -0.03 - 0.00 -0.09 -
PATM 170.25% -43.04% -1,550.00% 809.68% -153.33% -186.67% 0.81% -274.19%
EPS 1.03 -0.07 - -0.12 0.97 - -0.04 -0.05 - 0.00 -0.16 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 6.60 0.00 0 0.04 0.00 0 0.04 0.00 0 0.00 0.00 0
Expenses 4.46 0.00 0 0.14 0.00 0 0.08 0.00 0 0.00 0.00 0
EBITDA 2.15 0.00 0 -0.09 0.00 - -0.04 0.00 - 0.00 0.00 0
EBIDTM 32.55% 0.00% -216.28% 0.00% -90.91% 0.00% 0.00% 0.00%
Other Income 1.26 0.00 0 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 3.40 0.00 0 -0.09 0.00 - -0.04 0.00 - 0.00 0.00 0
Tax 0.18 0.00 0 -0.02 0.00 - -0.01 0.00 - 0.00 0.00 0
PAT 3.22 0.00 0 -0.07 0.00 - -0.03 0.00 - 0.00 0.00 0
PATM 48.81% 0.00% -153.49% 0.00% -72.73% 0.00% 0.00% 0.00%
EPS 3.73 0.00 0 -0.07 0.00 - -0.04 0.00 - 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.59 0.97 0.21 0.15 0.24 0.28 0.25 0.34 0.00 0.02 3.62 Net Sales Growth 210.53% 361.90% 40.0% -37.50% -14.29% 12.00% -26.47% 0 -100% -99.45% Cost Of Goods Sold 0.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 2.57 Gross Profit 0.17 0.97 0.21 0.15 0.24 0.28 0.25 0.34 0.00 -0.06 1.05 GP Margin 28.14% 100% 100% 100% 100% 100% 100% 100% 0 -300% 29.01% Total Expenditure 1.03 0.38 0.23 0.21 0.20 0.22 0.29 0.38 0.40 1.28 3.79 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0 0% 6.35% Employee Cost - 0.09 0.09 0.08 0.07 0.06 0.03 0.05 0.05 0.15 0.28 % Of Sales - 9.28% 42.86% 53.33% 29.17% 21.43% 12.00% 14.71% 0 750.0% 7.73% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.27 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0 0% 7.46% General & Admin Exp. - 0.17 0.13 0.13 0.13 0.17 0.24 0.29 0.31 0.22 0.35 % Of Sales - 17.53% 61.90% 86.67% 54.17% 60.71% 96.00% 85.29% 0 1100% 9.67% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.09 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0 0% 2.49% Miscellaneous Exp. - 0.11 0.00 0.00 0.00 0.00 0.02 0.04 0.00 0.84 0.09 % Of Sales - 11.34% 0% 0% 0% 0% 8.00% 11.76% 0 4200% 0.28% EBITDA -0.45 0.59 -0.02 -0.06 0.04 0.06 -0.04 -0.04 -0.40 -1.26 -0.17 EBITDA Margin -76.27% 60.82% -9.52% -40.0% 16.67% 21.43% -16.00% -11.76% 0 -6300% -4.70% Other Income 1.11 0.01 0.01 0.05 0.60 0.01 0.13 0.04 0.49 2.82 0.23 Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.02 0.06 0.02 0.03 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.13 0.68 PBT 0.66 0.59 -0.01 -0.01 0.64 0.06 0.07 -0.03 0.03 1.41 -0.64 Tax 0.20 0.15 0.00 0.02 0.11 0.04 0.00 0.00 0.01 -0.12 -0.16 Tax Rate 30.30% 25.42% 0.00% -200.00% 17.19% 66.67% 0.00% 0.00% 33.33% -8.51% 25.00% PAT 0.46 0.44 -0.01 -0.03 0.52 0.02 0.07 -0.03 0.02 1.53 -0.48 PAT before Minority Interest 0.46 0.44 -0.01 -0.03 0.52 0.02 0.07 -0.03 0.02 1.53 -0.48 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 77.97% 45.36% -4.76% -20.0% 216.67% 7.14% 28.00% -8.82% 0 7650.0% -13.26% PAT Growth 31.43% - - - 2,500.00% -71.43% - - -98.69% - EPS 0.88 0.85 -0.02 -0.06 1.00 0.04 0.13 -0.06 0.04 2.94 -0.92

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 13.22 6.48 6.21 6.31 5.79 5.77 5.69 5.73 5.47 3.94 Share Capital 4.46 3.69 3.69 3.69 3.69 3.69 3.69 3.69 3.69 3.69 Total Reserves 6.79 2.79 2.52 2.62 2.10 2.08 2.00 2.04 1.78 0.25 Non-Current Liabilities 0.00 0.02 -0.02 -0.07 -0.08 -0.12 -0.07 -0.08 0.03 0.28 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 Current Liabilities 0.13 0.04 0.02 0.16 0.20 0.03 0.40 0.23 0.52 0.06 Trade Payables 0.03 0.04 0.02 0.04 0.05 0.01 0.03 0.03 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.03 0.15 0.00 0.00 0.00 0.04 0.04 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.36 0.19 0.40 0.01 Short Term Provisions 0.10 0.00 0.00 0.10 0.00 0.01 0.00 0.01 0.08 0.01 Total Liabilities 13.35 6.54 6.21 6.40 5.91 5.68 6.02 5.88 6.02 4.28 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.09 1.54 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.14 0.14 7.74 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.05 0.05 6.20 Non Current Assets 2.65 3.28 3.20 0.22 1.46 1.33 0.73 0.77 0.61 1.57 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.61 3.20 3.09 0.17 1.46 1.33 0.65 0.69 0.52 0.02 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.04 0.09 0.11 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 10.71 3.25 3.02 6.18 4.45 4.35 5.30 5.11 5.40 2.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 Sundry Debtors 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.30 Cash & Bank 7.94 3.18 2.96 4.15 4.24 4.20 4.92 4.73 5.13 1.44 Other Current Assets 2.61 0.06 0.04 2.00 0.21 0.15 0.39 0.37 0.27 0.89 Short Term Loans & Adv. 0.08 0.01 0.02 0.03 0.04 0.00 0.10 0.11 0.07 0.26 Net Current Assets 10.58 3.22 3.00 6.02 4.25 4.32 4.90 4.87 4.88 2.65 Total Assets 13.36 6.53 6.22 6.40 5.91 5.68 6.03 5.88 6.01 4.28

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -2.78 -0.21 1.65 -2.24 -0.67 1.14 -0.56 -0.17 -0.31 0.51 PBT 0.59 -0.01 -0.01 0.64 0.06 0.07 -0.03 0.03 1.41 -0.64 Adjustment -0.67 -0.22 -0.17 -0.83 -0.29 -0.34 -0.32 -0.37 -2.21 0.54 Changes in Working Capital -2.59 0.02 1.93 -2.01 -0.40 1.43 -0.18 0.30 0.86 0.62 Cash after chg. in Working capital -2.67 -0.21 1.74 -2.20 -0.63 1.16 -0.52 -0.04 0.06 0.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.11 0.00 -0.10 -0.03 -0.04 -0.03 -0.03 -0.13 -0.37 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.17 0.43 -2.83 2.15 0.16 -0.25 0.38 0.41 4.03 -0.41 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.14 0.00 0.00 7.60 0.00 Net Investments 0.59 -0.11 -2.92 1.29 -0.13 -0.68 0.04 -0.17 -0.50 0.01 Others 0.58 0.54 0.09 0.86 0.29 0.29 0.34 0.58 -3.07 -0.42 Cash from Financing Activity 6.36 0.00 0.00 0.00 0.00 -0.37 0.15 -0.27 0.37 -0.32 Net Cash Inflow / Outflow 4.75 0.22 -1.19 -0.09 -0.50 0.52 -0.03 -0.03 4.09 -0.22 Opening Cash & Equivalents 3.18 2.96 4.15 4.24 0.59 0.07 0.10 0.13 0.18 0.39 Closing Cash & Equivalent 7.94 3.18 2.96 4.15 0.08 0.59 0.07 0.10 4.27 0.18

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 25.21 17.55 16.84 17.10 15.68 15.62 15.43 15.52 14.81 10.67 ROA 4.46% -0.16% -0.52% 8.51% 0.35% 1.21% -0.52% 0.28% 29.69% -9.95% ROE 5.00% -0.16% -0.53% 8.66% 0.35% 1.24% -0.55% 0.30% 32.47% -11.50% ROCE 6.07% -0.13% -0.16% 10.55% 1.13% 1.38% -0.04% 1.58% 29.10% -14.04% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 2.50 0.00 0.01 0.50 Receivable days 64.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28.84 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.38 Payable days 0.00 0.00 0.00 0.00 0.00 92.20 85.62 34.89 2.16 3.07 Cash Conversion Cycle 64.67 0.00 0.00 0.00 0.00 -92.20 -85.62 -34.89 -2.16 49.15 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.03 0.07 0.00 Interest Cover 106.97 0.00 0.00 0.00 72.00 8.74 -0.10 1.52 77.90 -22.80

Top Investors:

sharad kumar bhatnagar huf

vinay chand jain

jumbo finance limited

urmila dinesh seetha

shamlal tikamdas chhabria

dinesh r seetha

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback