Shareholder's Funds
2,848.15
2,321.92
1,337.95
1,246.36
1,198.89
Share Capital
100.62
100.35
82.76
79.04
78.95
Total Reserves
2,728.99
2,213.60
1,245.68
1,160.47
1,115.56
Non-Current Liabilities
8,524.23
6,700.66
5,554.66
3,982.53
2,703.31
Secured Loans
8,550.85
6,547.16
5,273.97
3,808.21
2,502.41
Unsecured Loans
65.05
231.24
367.45
246.58
231.40
Current Liabilities
310.27
263.22
311.11
532.52
307.30
Trade Payables
67.73
71.63
37.44
11.31
4.07
Other Current Liabilities
232.00
179.98
132.01
134.55
57.52
Short Term Borrowings
0.00
0.00
134.39
377.46
239.88
Short Term Provisions
10.54
11.61
7.27
9.21
5.83
Total Liabilities
11,682.65
9,285.80
7,203.72
5,761.41
4,209.50
Net Block
31.44
20.96
19.19
18.28
6.04
Gross Block
61.08
41.98
33.01
26.73
10.99
Accumulated Depreciation
29.64
21.02
13.82
8.45
4.94
Non Current Assets
9,993.72
8,107.17
5,975.44
4,393.32
3,362.96
Long Term Loans & Adv.
10.23
44.40
38.05
14.31
13.45
Current Assets
1,688.93
1,178.63
1,225.49
1,368.08
846.53
Sundry Debtors
13.85
14.41
4.25
2.79
3.14
Cash & Bank
1,553.19
1,065.03
1,153.60
1,335.26
817.75
Other Current Assets
121.83
70.74
61.79
15.12
25.64
Short Term Loans & Adv.
23.27
28.45
5.84
14.91
9.63
Net Current Assets
1,378.66
915.41
914.37
835.56
539.23
Total Assets
11,682.65
9,285.80
7,203.73
5,761.40
4,209.49
|