PBT
0.08
1.74
3.28
2.44
4.75
3.54
0.85
0.19
0.13
0.01
Adjustment
1.67
1.16
1.46
2.53
1.87
2.21
1.26
0.27
0.23
0.46
Changes in Working Capital
-8.93
-19.91
0.43
-5.74
-3.22
0.05
-3.34
-3.49
-1.85
-0.61
Cash after chg. in Working capital
-7.17
-17.01
5.17
-0.77
3.40
5.80
-1.22
-3.02
-1.49
-0.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.73
-0.46
-0.11
-0.06
0.00
0.00
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00