PBT
1.51
1.80
2.39
1.82
0.64
1.00
1.15
0.45
0.00
Adjustment
-0.69
-0.50
-0.80
-0.18
-0.30
-0.15
-0.03
0.03
0.00
Changes in Working Capital
-4.92
-1.81
6.17
0.94
-4.02
1.00
0.52
-1.68
0.00
Cash after chg. in Working capital
-4.10
-0.51
7.76
2.58
-3.69
1.86
1.64
-1.20
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-0.40
-0.57
-0.35
-0.03
-0.18
-0.19
-0.07
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00