PBT
0.40
0.06
-0.23
-0.04
-0.67
-0.17
0.17
0.31
0.32
0.45
Adjustment
-0.04
0.09
0.37
0.19
0.80
0.35
0.36
0.42
0.39
0.18
Changes in Working Capital
-2.48
1.09
0.16
-0.75
-0.74
0.11
0.65
-0.15
-0.92
0.27
Cash after chg. in Working capital
-2.12
1.25
0.30
-0.60
-0.62
0.29
1.18
0.57
-0.22
0.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.55
-0.40
-0.36
-0.49
Tax Paid
-0.06
-0.03
-0.04
-0.04
-0.04
-0.04
-0.07
-0.10
-0.09
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00