Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Galaxy Cloud Kitchens Ltd.

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 506186 | NSE: Not Listed

NSE BSE
47.51
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  43.20
  •  47.70
  •  43.20
  •  45.43
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3212
  •  1.52
  •  67.52
  •  12.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 240.33
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 257.42
  • N/A
  • -11.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.45%
  • 35.86%
  • 15.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -25.56
  • -50.11
  • -54.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.70
  • -13.37
  • 102.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -21.48
  • 128.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.04
  • 25.66
  • -5.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.78
  • 43.12
  • 76.00

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Net Sales
-
40.56
35.29
28.02
16.65
27.25
33.52
39.56
38.94
22.49
14.02
Net Sales Growth
-
14.93%
25.95%
68.29%
-38.90%
-18.71%
-15.27%
1.59%
73.14%
60.41%
 
Cost Of Goods Sold
-
18.10
16.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
22.46
18.31
28.02
16.65
27.25
33.52
39.56
38.94
22.49
14.02
GP Margin
-
55.37%
51.88%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
41.43
33.90
15.77
16.34
26.16
42.55
49.98
42.98
24.01
14.18
Power & Fuel Cost
-
2.15
1.80
1.21
0.81
1.84
2.63
3.83
3.46
1.79
1.28
% Of Sales
-
5.30%
5.10%
4.32%
4.86%
6.75%
7.85%
9.68%
8.89%
7.96%
9.13%
Employee Cost
-
3.44
2.84
2.71
3.35
5.01
7.22
9.17
8.46
5.41
3.01
% Of Sales
-
8.48%
8.05%
9.67%
20.12%
18.39%
21.54%
23.18%
21.73%
24.06%
21.47%
Manufacturing Exp.
-
9.00
6.14
3.90
3.98
5.35
7.79
10.10
11.65
6.60
3.48
% Of Sales
-
22.19%
17.40%
13.92%
23.90%
19.63%
23.24%
25.53%
29.92%
29.35%
24.82%
General & Admin Exp.
-
8.39
5.91
6.20
5.78
10.70
15.14
19.36
16.24
8.05
5.07
% Of Sales
-
20.69%
16.75%
22.13%
34.71%
39.27%
45.17%
48.94%
41.71%
35.79%
36.16%
Selling & Distn. Exp.
-
0.11
0.15
0.31
0.52
0.60
0.74
1.00
1.39
1.50
0.90
% Of Sales
-
0.27%
0.43%
1.11%
3.12%
2.20%
2.21%
2.53%
3.57%
6.67%
6.42%
Miscellaneous Exp.
-
0.25
0.07
1.44
1.89
2.67
9.04
6.52
1.77
0.65
0.90
% Of Sales
-
0.62%
0.20%
5.14%
11.35%
9.80%
26.97%
16.48%
4.55%
2.89%
3.14%
EBITDA
-
-0.87
1.39
12.25
0.31
1.09
-9.03
-10.42
-4.04
-1.52
-0.16
EBITDA Margin
-
-2.14%
3.94%
43.72%
1.86%
4.00%
-26.94%
-26.34%
-10.37%
-6.76%
-1.14%
Other Income
-
4.93
4.44
0.40
0.83
0.83
1.56
0.50
3.21
5.05
6.41
Interest
-
1.27
0.80
3.13
3.77
3.32
3.09
1.58
0.64
0.25
0.01
Depreciation
-
2.65
4.73
4.94
5.43
5.84
8.15
7.59
4.74
3.29
1.26
PBT
-
0.14
0.29
4.59
-8.06
-7.25
-18.72
-19.08
-6.21
-0.02
4.97
Tax
-
0.00
0.00
0.00
0.00
0.19
0.00
0.12
0.08
0.06
-0.13
Tax Rate
-
0.00%
0.00%
0.00%
0.00%
-2.62%
0.00%
-0.63%
-1.50%
-16.67%
-3.32%
PAT
-
0.14
0.29
4.59
-8.06
-7.44
-19.97
-18.92
-4.93
-0.03
4.05
PAT before Minority Interest
-
0.14
0.29
4.59
-8.06
-7.44
-19.97
-19.21
-5.40
-0.41
4.05
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.29
0.47
0.38
0.00
PAT Margin
-
0.35%
0.82%
16.38%
-48.41%
-27.30%
-59.58%
-47.83%
-12.66%
-0.13%
28.89%
PAT Growth
-
-51.72%
-93.68%
-
-
-
-
-
-
-
 
EPS
-
0.03
0.06
1.02
-1.80
-1.66
-4.45
-4.21
-1.10
-0.01
0.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
0.80
0.70
0.41
-4.18
3.87
11.31
31.30
49.81
44.78
45.16
Share Capital
15.65
15.65
15.65
15.65
15.65
15.65
15.65
15.65
12.71
12.71
Total Reserves
-14.85
-14.95
-15.24
-19.83
-11.78
-4.34
15.65
34.16
32.07
31.49
Non-Current Liabilities
12.47
4.84
3.41
8.08
13.71
25.81
23.34
11.42
12.49
-0.20
Secured Loans
9.53
4.75
3.26
7.20
12.78
21.79
23.60
11.69
12.74
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
4.03
0.00
0.00
0.00
0.00
Long Term Provisions
0.16
0.08
0.09
0.30
0.30
0.00
0.00
0.00
0.00
0.00
Current Liabilities
20.66
46.61
39.76
31.73
21.18
12.30
16.10
14.40
4.97
1.60
Trade Payables
9.67
11.27
6.54
5.71
4.42
9.31
10.12
5.80
1.66
0.35
Other Current Liabilities
9.25
29.54
19.47
15.14
9.86
2.20
4.87
7.49
2.61
0.84
Short Term Borrowings
1.71
5.79
13.74
10.85
6.87
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.03
0.02
0.01
0.03
0.03
0.78
1.11
1.11
0.71
0.41
Total Liabilities
33.93
52.15
43.58
35.63
38.76
49.42
70.74
75.92
62.70
46.56
Net Block
27.37
19.81
21.99
26.46
32.52
38.11
43.71
43.93
25.15
8.03
Gross Block
60.88
52.30
50.42
62.14
63.98
67.50
67.66
60.70
43.59
23.22
Accumulated Depreciation
33.50
32.49
28.43
35.68
30.77
28.70
23.96
16.78
18.43
15.20
Non Current Assets
30.79
27.73
25.10
30.05
35.94
40.75
52.84
52.16
38.68
17.37
Capital Work in Progress
0.00
4.55
0.00
0.00
0.00
2.64
9.05
6.46
8.92
0.21
Non Current Investment
0.00
0.01
0.01
0.01
0.01
0.01
0.08
1.78
4.61
9.13
Long Term Loans & Adv.
1.64
1.84
1.89
2.31
2.10
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.79
1.53
1.20
1.27
1.32
0.00
0.00
0.00
0.00
0.00
Current Assets
3.14
24.42
18.48
5.58
2.83
8.66
17.90
23.76
23.93
29.13
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.46
9.10
19.58
Inventories
0.25
0.31
0.31
0.24
0.46
0.82
0.75
0.89
0.94
0.14
Sundry Debtors
1.12
17.56
16.98
4.36
1.09
0.65
0.39
0.90
1.02
0.39
Cash & Bank
0.12
0.56
0.17
0.08
0.13
1.59
5.31
8.99
3.43
3.93
Other Current Assets
1.64
0.88
0.27
0.36
1.15
5.62
11.45
12.52
9.44
5.10
Short Term Loans & Adv.
0.98
5.11
0.76
0.54
0.53
5.24
10.15
12.52
9.44
5.10
Net Current Assets
-17.52
-22.19
-21.28
-26.15
-18.35
-3.63
1.80
9.37
18.96
27.53
Total Assets
33.93
52.15
43.58
35.63
38.77
49.41
70.74
75.92
62.72
46.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
5.14
14.58
2.32
5.26
3.55
2.66
-3.14
10.55
-3.39
-1.00
PBT
0.14
0.29
4.59
-8.06
-7.25
-19.97
-19.08
-5.32
-0.35
4.97
Adjustment
-0.71
1.14
8.53
9.82
11.15
18.88
15.11
2.19
-0.08
-4.84
Changes in Working Capital
5.60
13.06
-10.81
3.56
-0.67
3.51
1.16
14.32
-2.82
-1.01
Cash after chg. in Working capital
5.03
14.49
2.30
5.32
3.24
2.42
-2.81
11.19
-3.25
-0.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.11
0.09
0.01
-0.07
0.31
0.24
-0.33
-0.64
-0.13
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.13
-6.95
-1.18
0.05
0.86
-4.04
-12.03
2.59
-10.95
0.00
Net Fixed Assets
-3.32
-7.09
10.38
1.84
6.16
5.97
-10.32
-15.60
-27.64
0.47
Net Investments
0.01
0.00
0.00
0.00
0.01
0.07
5.71
10.12
13.01
-3.09
Others
-1.82
0.14
-11.56
-1.79
-5.31
-10.08
-7.42
8.07
3.68
2.62
Cash from Financing Activity
-0.45
-7.23
-1.04
-5.36
-4.55
-0.88
10.30
-6.65
12.44
0.96
Net Cash Inflow / Outflow
-0.44
0.39
0.09
-0.05
-0.13
-2.25
-4.87
6.49
-1.90
-0.05
Opening Cash & Equivalents
0.56
0.17
0.08
0.13
0.27
3.84
8.70
2.22
3.93
3.97
Closing Cash & Equivalent
0.12
0.56
0.17
0.08
0.13
1.59
3.84
8.70
2.03
3.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
0.51
0.45
0.26
-2.67
2.48
7.23
20.00
31.83
35.15
34.73
ROA
0.32%
0.61%
11.58%
-21.66%
-16.86%
-33.23%
-26.19%
-7.79%
-0.75%
9.13%
ROE
18.47%
53.07%
0.00%
0.00%
-97.94%
-93.71%
-47.35%
-11.43%
-0.92%
9.62%
ROCE
9.60%
5.90%
37.96%
-18.33%
-12.01%
-36.68%
-30.08%
-7.87%
-0.20%
9.21%
Fixed Asset Turnover
0.72
0.69
0.50
0.26
0.41
0.50
0.62
0.75
0.67
0.63
Receivable days
84.04
178.63
138.94
59.71
11.64
5.66
5.96
9.02
11.46
9.28
Inventory Days
2.56
3.22
3.55
7.66
8.55
8.54
7.60
8.58
8.71
3.14
Payable days
107.35
99.32
169.71
129.96
133.15
131.25
89.79
45.35
19.52
20.54
Cash Conversion Cycle
-20.75
82.53
-27.22
-62.60
-112.95
-117.05
-76.23
-27.76
0.66
-8.12
Total Debt/Equity
16.63
20.60
53.43
-5.44
6.28
2.28
0.75
0.23
0.29
0.00
Interest Cover
1.11
1.36
2.47
-1.14
-1.18
-5.47
-11.11
-7.30
-0.39
541.87

Annual Reports:

FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.