PBT
239.89
237.30
188.82
12.89
110.00
69.34
29.78
43.82
36.78
16.08
Adjustment
122.73
98.02
85.67
17.89
14.16
15.23
21.45
21.92
28.07
28.35
Changes in Working Capital
-225.41
-59.91
-61.75
14.26
-57.06
38.56
-13.63
-0.44
12.55
-84.22
Cash after chg. in Working capital
137.21
275.42
212.74
45.03
67.10
123.12
37.60
65.30
77.40
-39.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-41.65
-41.46
-39.41
-3.72
-23.98
-14.34
-6.35
-9.15
-7.85
-3.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00