Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Steel & Iron Products

Rating :
N/A

BSE: 532726 | NSE: GALLANTT

346.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  361.85
  •  361.85
  •  339.90
  •  357.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  70388
  •  242.13
  •  399.35
  •  95.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,388.02
  • 23.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,793.92
  • 0.33%
  • 2.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.93%
  • 19.38%
  • 11.50%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 0.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.34
  • 37.34
  • 11.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.56
  • 69.24
  • 8.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.84
  • 97.60
  • 8.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.87
  • 13.15
  • 14.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.82
  • 0.84
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.99
  • 9.42
  • 10.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
942.57
949.87
-0.77%
1,159.69
1,036.17
11.92%
1,177.39
1,094.39
7.58%
1,062.66
1,006.24
5.61%
Expenses
844.97
863.43
-2.14%
945.08
965.52
-2.12%
993.85
970.27
2.43%
956.13
920.68
3.85%
EBITDA
97.60
86.44
12.91%
214.62
70.65
203.78%
183.54
124.12
47.87%
106.53
85.56
24.51%
EBIDTM
10.35%
9.10%
18.51%
6.82%
15.59%
11.34%
10.03%
8.50%
Other Income
2.07
2.06
0.49%
1.15
1.29
-10.85%
3.37
1.09
209.17%
1.16
0.65
78.46%
Interest
4.82
6.55
-26.41%
6.43
6.22
3.38%
7.55
8.50
-11.18%
7.88
7.66
2.87%
Depreciation
29.77
27.58
7.94%
30.00
24.58
22.05%
34.09
25.06
36.03%
29.28
25.40
15.28%
PBT
65.09
54.37
19.72%
179.34
41.14
335.93%
145.27
91.65
58.51%
70.53
53.15
32.70%
Tax
16.19
7.12
127.39%
57.47
10.43
451.01%
49.88
23.73
110.20%
18.55
32.24
-42.46%
PAT
48.89
47.26
3.45%
121.87
30.71
296.84%
95.39
67.92
40.44%
51.98
20.91
148.59%
PATM
5.19%
4.98%
10.51%
2.96%
8.10%
6.21%
4.89%
2.08%
EPS
2.03
1.96
3.57%
5.05
1.27
297.64%
3.95
2.81
40.57%
2.15
0.87
147.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4,342.31
4,227.12
4,056.70
1,007.05
865.05
1,063.79
821.88
616.73
670.47
721.67
Net Sales Growth
6.26%
4.20%
302.83%
16.42%
-18.68%
29.43%
33.26%
-8.02%
-7.09%
 
Cost Of Goods Sold
3,279.59
3,338.02
3,324.86
757.52
703.65
794.69
616.81
470.75
508.90
564.48
Gross Profit
1,062.72
889.09
731.85
249.53
161.39
269.09
205.08
145.98
161.57
157.18
GP Margin
24.47%
21.03%
18.04%
24.78%
18.66%
25.30%
24.95%
23.67%
24.10%
21.78%
Total Expenditure
3,740.03
3,778.92
3,692.62
896.03
832.77
939.11
735.78
565.07
605.59
658.04
Power & Fuel Cost
-
58.50
52.95
31.13
31.52
35.30
25.18
22.80
22.56
21.71
% Of Sales
-
1.38%
1.31%
3.09%
3.64%
3.32%
3.06%
3.70%
3.36%
3.01%
Employee Cost
-
108.18
88.18
33.03
29.21
29.90
25.18
20.23
16.45
14.40
% Of Sales
-
2.56%
2.17%
3.28%
3.38%
2.81%
3.06%
3.28%
2.45%
2.00%
Manufacturing Exp.
-
200.03
164.92
39.84
35.14
42.13
35.45
25.53
31.66
31.90
% Of Sales
-
4.73%
4.07%
3.96%
4.06%
3.96%
4.31%
4.14%
4.72%
4.42%
General & Admin Exp.
-
19.70
11.72
4.71
4.62
4.29
4.85
4.21
1.05
0.88
% Of Sales
-
0.47%
0.29%
0.47%
0.53%
0.40%
0.59%
0.68%
0.16%
0.12%
Selling & Distn. Exp.
-
50.21
44.79
28.43
27.23
30.13
27.53
20.80
20.24
18.55
% Of Sales
-
1.19%
1.10%
2.82%
3.15%
2.83%
3.35%
3.37%
3.02%
2.57%
Miscellaneous Exp.
-
4.28
5.20
1.37
1.40
2.67
0.77
0.74
4.73
6.10
% Of Sales
-
0.10%
0.13%
0.14%
0.16%
0.25%
0.09%
0.12%
0.71%
0.85%
EBITDA
602.29
448.20
364.08
111.02
32.28
124.68
86.10
51.66
64.88
63.63
EBITDA Margin
13.87%
10.60%
8.97%
11.02%
3.73%
11.72%
10.48%
8.38%
9.68%
8.82%
Other Income
7.75
6.85
3.27
2.31
1.14
5.40
4.76
1.25
3.53
1.72
Interest
26.68
28.20
27.22
9.71
6.38
5.99
6.56
6.28
7.04
11.70
Depreciation
123.14
115.53
100.25
15.65
14.15
14.09
14.97
16.85
17.55
16.86
PBT
460.23
311.32
239.89
87.98
12.89
110.00
69.34
29.78
43.82
36.78
Tax
142.09
85.98
98.98
31.19
5.41
38.37
20.00
3.14
2.24
2.83
Tax Rate
30.87%
27.62%
41.26%
35.45%
41.97%
34.88%
28.84%
10.54%
5.11%
7.69%
PAT
318.13
225.34
140.91
56.79
7.48
71.63
49.33
26.64
41.58
33.95
PAT before Minority Interest
318.13
225.34
140.91
56.79
7.48
71.63
49.33
26.64
41.58
33.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.33%
5.33%
3.47%
5.64%
0.86%
6.73%
6.00%
4.32%
6.20%
4.70%
PAT Growth
90.73%
59.92%
148.12%
659.22%
-89.56%
45.21%
85.17%
-35.93%
22.47%
 
EPS
13.18
9.34
5.84
2.35
0.31
2.97
2.04
1.10
1.72
1.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,450.74
2,225.03
736.93
655.05
635.07
533.27
421.33
370.26
281.50
Share Capital
241.28
241.28
81.32
81.32
81.32
81.32
81.32
81.32
81.32
Total Reserves
2,209.46
1,983.75
655.61
573.73
553.75
451.94
340.01
288.93
200.18
Non-Current Liabilities
219.14
185.99
20.85
61.27
0.99
-14.03
-19.31
25.76
23.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
100.30
99.47
0.00
56.67
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.85
5.52
1.33
1.04
0.58
0.28
0.26
0.00
0.00
Current Liabilities
465.67
537.82
172.27
115.49
81.71
148.98
104.95
95.59
119.32
Trade Payables
57.49
64.30
37.67
36.70
18.46
78.91
22.03
3.98
0.70
Other Current Liabilities
46.56
35.25
19.70
40.27
11.26
13.40
8.73
13.24
10.46
Short Term Borrowings
361.61
438.27
114.06
37.76
51.26
55.67
74.18
62.12
91.09
Short Term Provisions
0.00
0.00
0.83
0.76
0.73
1.00
0.00
16.24
17.07
Total Liabilities
3,135.55
2,948.84
930.05
831.81
717.77
668.22
506.97
491.61
424.34
Net Block
1,894.03
1,622.75
462.54
197.86
207.93
218.85
230.31
205.48
211.73
Gross Block
2,370.43
1,986.18
527.07
249.98
249.74
247.79
246.09
340.49
330.69
Accumulated Depreciation
476.40
363.43
64.53
52.12
41.81
28.94
15.78
135.00
118.96
Non Current Assets
2,048.70
1,954.99
719.58
666.58
554.61
426.51
347.69
313.82
259.64
Capital Work in Progress
121.62
315.60
5.49
240.78
127.48
28.60
12.68
17.93
4.92
Non Current Investment
8.89
1.62
236.01
211.15
196.20
163.62
100.99
89.77
42.60
Long Term Loans & Adv.
24.15
15.01
15.54
16.78
22.47
15.01
3.71
0.64
0.39
Other Non Current Assets
0.00
0.00
0.00
0.00
0.52
0.42
0.00
0.00
0.00
Current Assets
1,086.84
993.85
210.47
165.22
163.17
241.71
159.28
177.79
164.70
Current Investments
43.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
438.88
432.84
137.15
132.22
110.72
109.79
98.61
79.91
85.66
Sundry Debtors
109.09
137.36
50.85
22.74
37.57
50.52
34.03
30.35
23.56
Cash & Bank
12.31
11.32
7.27
4.80
4.12
6.37
2.89
4.61
5.97
Other Current Assets
483.44
274.88
0.78
0.56
10.76
75.03
23.74
62.90
49.51
Short Term Loans & Adv.
152.71
137.44
14.41
4.91
10.09
74.03
22.29
62.82
49.33
Net Current Assets
621.18
456.03
38.20
49.74
81.46
92.72
54.33
82.19
45.39
Total Assets
3,135.54
2,948.84
930.05
831.80
717.78
668.22
506.97
491.61
424.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
344.33
95.56
91.73
56.79
75.74
121.81
42.46
56.15
69.55
PBT
311.33
239.89
87.98
12.89
110.00
69.34
29.78
43.82
36.78
Adjustment
138.70
122.73
48.36
32.85
46.88
28.68
32.67
21.92
28.07
Changes in Working Capital
-51.25
-225.41
-28.96
14.76
-57.15
38.15
-13.63
-0.44
12.55
Cash after chg. in Working capital
398.78
137.21
107.38
60.49
99.73
136.16
48.81
65.30
77.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-54.44
-41.65
-15.65
-3.70
-23.99
-14.36
-6.35
-9.15
-7.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-248.07
-225.07
-74.65
-121.67
-68.52
-96.51
-51.59
-21.51
-19.57
Net Fixed Assets
-190.27
-503.61
-1,307.41
-113.57
-100.83
-17.59
99.65
-22.81
Net Investments
-50.40
58.54
-17.56
0.06
0.00
-0.06
0.00
0.00
Others
-7.40
220.00
1,250.32
-8.16
32.31
-78.86
-151.24
1.30
Cash from Financing Activity
-101.57
126.48
-16.55
64.58
-10.20
-23.20
7.16
-36.01
-48.03
Net Cash Inflow / Outflow
-5.30
-3.03
0.52
-0.29
-2.97
2.10
-1.96
-1.36
1.95
Opening Cash & Equivalents
5.62
8.65
1.28
1.57
4.55
2.45
4.41
5.97
4.02
Closing Cash & Equivalent
0.32
5.62
1.80
1.28
1.57
4.55
2.45
4.61
5.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
101.57
92.22
90.62
80.55
78.09
65.57
51.81
45.53
34.62
ROA
7.41%
7.27%
6.45%
0.97%
10.34%
8.40%
5.34%
9.08%
8.00%
ROE
9.64%
9.51%
8.16%
1.16%
12.26%
10.34%
6.73%
12.76%
12.06%
ROCE
11.96%
14.78%
12.00%
2.63%
18.19%
14.00%
7.77%
12.64%
13.01%
Fixed Asset Turnover
1.94
3.23
2.59
3.46
4.28
3.42
2.36
2.21
2.45
Receivable days
10.64
8.47
13.34
12.72
15.11
18.25
16.95
13.24
10.62
Inventory Days
37.64
25.64
48.82
51.25
37.83
44.98
47.00
40.66
38.63
Payable days
6.66
5.60
17.92
11.73
18.49
24.90
8.17
1.40
0.38
Cash Conversion Cycle
41.62
28.51
44.24
52.24
34.45
38.32
55.78
52.49
48.87
Total Debt/Equity
0.19
0.24
0.15
0.19
0.08
0.10
0.18
0.17
0.32
Interest Cover
12.04
9.81
10.06
3.02
19.36
11.57
5.74
7.22
4.14

News Update:


  • Gallantt Ispat - Quarterly Results
    28th Oct 2024, 22:48 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.