Shareholder's Funds
2,450.73
2,225.03
2,083.12
1,905.38
486.50
481.47
412.24
362.94
323.09
281.50
Share Capital
241.28
241.28
81.32
81.32
81.32
81.32
81.32
81.32
81.32
81.32
Total Reserves
2,209.45
1,983.75
1,841.84
1,664.10
405.17
400.15
330.92
281.62
241.76
200.18
Non-Current Liabilities
219.14
185.99
130.51
118.73
61.27
0.99
-14.03
-19.31
25.76
23.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
100.30
99.47
98.89
98.67
56.67
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.85
5.52
5.86
5.08
1.04
0.58
0.28
0.26
0.00
0.00
Current Liabilities
465.67
537.82
475.33
416.95
115.48
81.69
148.00
104.95
95.59
119.32
Trade Payables
57.49
64.30
157.58
76.51
36.70
18.46
78.91
22.03
3.98
0.70
Other Current Liabilities
46.56
35.25
29.88
49.95
40.26
11.24
13.39
8.73
13.24
10.46
Short Term Borrowings
361.61
438.27
287.66
289.66
37.76
51.26
54.70
74.18
62.12
91.09
Short Term Provisions
0.00
0.00
0.21
0.83
0.76
0.73
1.00
0.00
16.24
17.07
Total Liabilities
3,135.54
2,948.84
2,688.96
2,441.06
663.25
564.15
546.21
448.58
444.44
424.34
Net Block
1,894.03
1,622.75
1,452.31
1,347.71
197.86
207.90
218.82
230.31
205.48
211.73
Gross Block
2,370.43
1,986.18
1,717.03
1,521.48
249.98
249.71
247.76
246.09
340.49
330.69
Accumulated Depreciation
476.40
363.43
264.72
173.77
52.12
41.81
28.94
15.78
135.00
118.96
Non Current Assets
2,048.69
1,954.99
1,828.85
1,698.46
498.02
400.49
305.08
289.30
266.66
259.64
Capital Work in Progress
121.62
315.60
358.71
276.69
240.78
127.48
28.60
12.68
17.93
4.92
Non Current Investment
8.88
1.62
1.43
60.16
42.60
42.66
42.66
42.60
42.60
42.60
Long Term Loans & Adv.
24.15
15.01
16.39
13.81
16.78
22.45
15.00
3.71
0.64
0.39
Other Non Current Assets
0.00
0.00
0.00
0.09
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,086.84
993.85
860.11
742.60
165.22
163.67
241.13
159.28
177.79
164.70
Current Investments
43.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
438.88
432.84
331.39
241.42
132.22
110.72
109.79
98.61
79.91
85.66
Sundry Debtors
109.09
137.36
157.03
132.75
22.74
37.57
50.52
34.03
30.35
23.56
Cash & Bank
12.31
11.32
13.38
11.53
4.80
2.50
4.86
2.89
4.61
5.97
Other Current Assets
483.44
274.88
247.68
253.17
5.47
12.88
75.96
23.74
62.90
49.51
Short Term Loans & Adv.
152.71
137.44
110.63
103.73
4.91
12.20
74.96
22.29
62.82
49.33
Net Current Assets
621.18
456.03
384.78
325.64
49.74
81.98
93.13
54.33
82.19
45.39
Total Assets
3,135.53
2,948.84
2,688.96
2,441.06
663.24
564.16
546.21
448.58
444.45
424.34
|