PBT
-2.15
-2.21
-2.05
-3.83
-3.48
1.47
-8.22
4.30
75.23
-0.14
Adjustment
0.97
1.01
0.88
2.00
2.19
-2.00
7.28
-4.54
-76.45
-0.14
Changes in Working Capital
1.48
5.92
0.96
1.97
1.21
-0.95
1.29
12.17
76.89
1.52
Cash after chg. in Working capital
0.30
4.71
-0.21
0.14
-0.08
-1.48
0.34
11.92
75.67
1.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
0.19
0.00
0.01
0.70
0.08
-0.28
-0.21
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00