PBT
73.34
62.87
50.49
47.57
26.03
49.75
45.47
38.07
25.21
22.80
Adjustment
-9.17
-2.47
-1.01
-1.50
-1.92
-3.55
-4.23
-4.62
1.76
0.74
Changes in Working Capital
-22.14
0.45
4.77
-2.68
1.60
-4.63
3.56
-6.74
9.15
-1.40
Cash after chg. in Working capital
42.03
60.85
54.24
43.39
25.71
41.58
44.81
26.71
36.12
22.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.67
-15.48
-12.61
-10.96
-7.12
-10.48
-12.94
-5.93
-7.61
-7.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00