PBT
81.57
68.17
44.02
50.66
33.67
31.29
80.69
12.75
48.16
0.08
Adjustment
9.00
12.95
16.12
23.35
22.12
21.90
-49.73
26.75
-24.70
15.09
Changes in Working Capital
-19.46
2.17
10.22
-25.76
-29.27
7.18
8.38
-3.10
18.34
11.80
Cash after chg. in Working capital
71.10
83.29
70.36
48.24
26.51
60.37
39.34
36.40
41.79
26.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.78
-15.31
12.17
9.05
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00