Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Ganga Papers India Ltd.

Paper & Paper Products

Rating :

N/A

BSE: 531813 | NSE: Not Listed

Watchlist

NSE BSE

103.35

20-Dec-2024

Open
High
Low
Previous Close

101.10
103.50
101.10
106.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9
0.01
191.26
80.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

112.20
71.75
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

146.57
N/A
3.75

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.64
11.95
-4.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.17
-0.53
-10.29

PAT CAGR (%)

10 Years
5 Years
3 Years

3.79
-4.47
-34.88

P:E (Median)

8 Years
5 Years
3 Years

19.63
18.83
23.25

P:BV (Average)

8 Years
5 Years
3 Years

3.28
3.28
3.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.13
13.19
14.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 57.32 56.94 0.67% 65.73 62.16 5.74% 62.39 72.90 -14.42% 64.01 67.60 -5.31%
Expenses 55.84 55.38 0.83% 64.28 60.48 6.28% 60.56 71.53 -15.34% 62.39 65.76 -5.12%
EBITDA 1.48 1.56 -5.13% 1.45 1.68 -13.69% 1.84 1.38 33.33% 1.63 1.84 -11.41%
EBIDTM 2.58% 2.73% 2.20% 2.71% 2.94% 1.89% 2.54% 2.72%
Other Income 0.03 0.10 -70.00% 0.03 0.04 -25.00% 0.14 0.03 366.67% 0.04 0.05 -20.00%
Interest 0.58 0.71 -18.31% 0.51 0.75 -32.00% 0.63 0.51 23.53% 0.69 0.75 -8.00%
Depreciation 0.55 0.56 -1.79% 0.55 0.56 -1.79% 0.56 0.56 0.00% 0.56 0.55 1.82%
PBT 0.38 0.39 -2.56% 0.42 0.41 2.44% 0.79 0.34 132.35% 0.42 0.58 -27.59%
Tax 0.04 0.12 -66.67% 0.11 0.10 10.00% 0.20 0.11 81.82% 0.11 0.15 -26.67%
PAT 0.35 0.27 29.63% 0.31 0.31 0.00% 0.59 0.23 156.52% 0.31 0.44 -29.55%
PATM 0.60% 0.47% 0.47% 0.49% 0.95% 0.32% 0.48% 0.65%
EPS 0.32 0.25 28.00% 0.29 0.28 3.57% 0.55 0.21 161.90% 0.29 0.40 -27.50%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 249.45 245.50 297.95 282.25 176.61 139.61 132.33 101.63 80.88 74.20 74.64 Net Sales Growth -3.91% -17.60% 5.56% 59.82% 26.50% 5.50% 30.21% 25.66% 9.00% -0.59% Cost Of Goods Sold 190.52 178.51 214.85 207.27 113.50 80.01 75.84 66.72 56.27 48.75 50.09 Gross Profit 58.93 66.99 83.09 74.98 63.11 59.60 56.49 34.90 24.60 25.45 24.54 GP Margin 23.63% 27.29% 27.89% 26.57% 35.73% 42.69% 42.69% 34.34% 30.42% 34.30% 32.88% Total Expenditure 243.07 238.79 288.74 270.70 168.57 132.72 125.86 97.89 77.11 70.85 71.58 Power & Fuel Cost - 43.24 54.73 44.04 35.97 35.32 36.17 20.66 15.83 16.98 14.75 % Of Sales - 17.61% 18.37% 15.60% 20.37% 25.30% 27.33% 20.33% 19.57% 22.88% 19.76% Employee Cost - 2.66 2.97 2.67 1.63 1.13 1.35 1.02 0.54 0.55 0.45 % Of Sales - 1.08% 1.00% 0.95% 0.92% 0.81% 1.02% 1.00% 0.67% 0.74% 0.60% Manufacturing Exp. - 12.08 13.09 14.66 15.99 14.32 10.43 7.84 3.56 3.60 5.06 % Of Sales - 4.92% 4.39% 5.19% 9.05% 10.26% 7.88% 7.71% 4.40% 4.85% 6.78% General & Admin Exp. - 1.62 1.95 1.49 1.22 1.47 1.51 0.68 0.80 0.47 0.74 % Of Sales - 0.66% 0.65% 0.53% 0.69% 1.05% 1.14% 0.67% 0.99% 0.63% 0.99% Selling & Distn. Exp. - 0.69 1.07 0.46 0.22 0.45 0.48 0.82 0.09 0.50 0.48 % Of Sales - 0.28% 0.36% 0.16% 0.12% 0.32% 0.36% 0.81% 0.11% 0.67% 0.64% Miscellaneous Exp. - 0.00 0.07 0.12 0.05 0.02 0.08 0.16 0.01 0.00 0.48 % Of Sales - 0% 0.02% 0.04% 0.03% 0.01% 0.06% 0.16% 0.01% 0% 0.01% EBITDA 6.40 6.71 9.21 11.55 8.04 6.89 6.47 3.74 3.77 3.35 3.06 EBITDA Margin 2.57% 2.73% 3.09% 4.09% 4.55% 4.94% 4.89% 3.68% 4.66% 4.51% 4.10% Other Income 0.24 0.32 0.18 0.41 2.08 0.69 0.60 0.10 0.07 0.14 0.40 Interest 2.41 2.78 2.78 2.63 2.44 3.42 3.12 1.66 1.70 1.67 1.67 Depreciation 2.22 2.24 2.16 2.12 2.13 2.09 1.93 0.64 0.85 0.66 0.64 PBT 2.01 2.01 4.44 7.21 5.54 2.08 2.02 1.53 1.29 1.15 1.15 Tax 0.46 0.53 1.19 1.85 1.41 0.22 0.38 0.04 -0.45 0.10 0.13 Tax Rate 22.89% 26.37% 26.80% 25.66% 25.45% 10.58% 18.81% 2.61% -34.88% 8.70% 11.30% PAT 1.56 1.48 3.25 5.36 4.13 1.86 1.64 1.49 1.74 1.06 1.02 PAT before Minority Interest 1.56 1.48 3.25 5.36 4.13 1.86 1.64 1.49 1.74 1.06 1.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.63% 0.60% 1.09% 1.90% 2.34% 1.33% 1.24% 1.47% 2.15% 1.43% 1.37% PAT Growth 24.80% -54.46% -39.37% 29.78% 122.04% 13.41% 10.07% -14.37% 64.15% 3.92% EPS 1.44 1.37 3.01 4.96 3.82 1.72 1.52 1.38 1.61 0.98 0.94

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 29.11 27.63 24.38 19.02 14.89 13.02 11.38 9.89 8.15 7.09 Share Capital 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 10.79 Total Reserves 18.32 16.84 13.59 8.23 4.10 2.23 0.59 -0.90 -2.64 -3.70 Non-Current Liabilities 2.27 4.19 14.83 17.55 17.38 19.47 18.30 9.79 5.78 9.05 Secured Loans 0.18 1.40 10.35 8.96 8.89 8.43 10.02 1.70 0.03 0.10 Unsecured Loans 0.31 0.97 2.70 7.00 7.61 9.97 7.58 7.42 4.63 7.93 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 52.29 62.17 55.62 46.08 35.20 30.78 22.79 23.43 23.54 20.67 Trade Payables 10.65 14.49 16.20 16.01 10.86 9.65 7.03 7.55 7.96 4.96 Other Current Liabilities 3.56 6.76 10.17 8.48 4.56 5.08 3.72 2.31 1.42 0.64 Short Term Borrowings 35.50 37.87 24.91 18.41 18.70 14.07 10.85 12.72 13.29 14.29 Short Term Provisions 2.58 3.06 4.34 3.18 1.07 1.97 1.19 0.85 0.87 0.78 Total Liabilities 83.67 93.99 94.83 82.65 67.47 63.27 52.47 43.11 37.47 36.81 Net Block 20.20 22.43 23.23 25.36 27.50 28.14 7.32 7.75 8.30 8.78 Gross Block 69.66 69.66 68.30 68.38 68.38 66.93 44.18 44.07 43.77 43.59 Accumulated Depreciation 49.47 47.23 45.07 43.02 40.88 38.80 36.86 36.32 35.47 34.81 Non Current Assets 20.57 22.78 23.70 26.20 30.56 32.18 31.87 18.40 13.72 14.14 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 21.84 6.66 3.39 1.95 Non Current Investment 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 0.14 0.17 0.20 0.25 1.18 1.55 1.18 3.98 1.15 1.06 Other Non Current Assets 0.23 0.16 0.26 0.57 1.87 2.48 1.51 0.00 0.87 2.33 Current Assets 63.10 71.22 71.13 56.45 36.91 31.10 20.60 24.72 23.75 22.67 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 19.31 23.27 14.14 4.46 10.65 10.17 9.61 13.56 14.41 12.19 Sundry Debtors 36.09 37.85 32.61 33.36 16.36 17.25 7.89 9.59 7.84 6.36 Cash & Bank 1.55 2.43 9.51 6.71 4.15 0.20 0.17 0.16 0.03 3.36 Other Current Assets 6.15 0.25 0.43 0.21 5.75 3.48 2.94 1.40 1.48 0.76 Short Term Loans & Adv. 5.90 7.42 14.44 11.72 5.55 3.33 2.72 1.25 1.40 0.70 Net Current Assets 10.81 9.05 15.51 10.38 1.71 0.32 -2.19 1.28 0.21 2.00 Total Assets 83.67 94.00 94.83 82.65 67.47 63.28 52.47 43.12 37.47 36.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 8.88 -6.71 1.96 1.09 7.13 0.06 7.60 2.36 1.98 1.43 PBT 2.01 4.44 7.21 5.54 2.08 2.02 1.53 1.29 1.15 1.15 Adjustment 4.79 4.42 4.21 4.33 5.00 4.86 2.22 2.31 2.14 1.95 Changes in Working Capital 3.02 -13.41 -8.73 -8.26 0.45 -6.81 3.85 -1.23 -1.31 -0.18 Cash after chg. in Working capital 9.83 -4.55 2.69 1.62 7.53 0.06 7.60 2.36 1.98 2.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.67 Tax Paid -0.94 -2.16 -0.73 -0.53 -0.40 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 Cash From Investing Activity -0.17 -0.09 -0.33 -0.08 -0.72 -1.82 -14.16 -5.44 -0.16 -0.18 Net Fixed Assets 0.00 -1.36 0.08 0.00 -1.45 -0.91 -15.29 -3.57 -1.62 -0.28 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.17 1.27 -0.41 -0.08 0.73 -0.91 1.13 -1.87 1.46 0.10 Cash from Financing Activity -9.79 0.80 0.41 0.04 -2.46 1.78 6.57 3.22 -5.16 -1.38 Net Cash Inflow / Outflow -1.08 -6.00 2.04 1.05 3.95 0.03 0.00 0.14 -3.34 -0.14 Opening Cash & Equivalents 1.24 7.24 5.20 4.15 0.20 0.17 0.16 0.03 3.36 0.48 Closing Cash & Equivalent 0.16 1.24 7.24 5.20 4.15 0.20 0.17 0.16 0.03 0.34

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 26.98 25.61 22.59 17.63 13.80 12.07 10.55 9.17 7.55 6.57 ROA 1.66% 3.45% 6.03% 5.51% 2.85% 2.84% 3.12% 4.32% 2.85% 2.86% ROE 5.21% 12.51% 24.68% 24.38% 13.36% 13.46% 14.00% 19.31% 13.90% 14.62% ROCE 6.93% 10.49% 15.91% 14.49% 10.77% 11.02% 8.24% 9.76% 9.87% 9.57% Fixed Asset Turnover 3.52 4.32 4.13 2.58 2.06 2.38 2.32 1.89 1.83 1.86 Receivable days 54.97 43.16 42.65 51.38 43.94 34.68 31.20 38.38 32.49 25.12 Inventory Days 31.65 22.91 12.02 15.61 27.22 27.28 41.36 61.61 60.88 53.05 Payable days 25.70 26.06 28.36 43.21 46.80 23.69 27.09 36.84 33.56 21.88 Cash Conversion Cycle 60.92 40.01 26.32 23.78 24.36 38.27 45.47 63.15 59.81 56.29 Total Debt/Equity 1.27 1.61 1.70 2.04 2.51 2.82 2.82 2.42 2.36 3.22 Interest Cover 1.72 2.59 3.74 3.28 1.61 1.65 1.92 1.76 1.69 1.68

Top Investors:

apex commotrade private limited

winall vinimay private limited

uma devi garodia

poddar global private ltd

bharati vijay bhandari

hedgehorse consultancy private limited

spice merchants private limited

signet vinimay private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback