PBT
0.06
0.05
0.05
0.04
0.26
0.26
0.13
0.11
0.07
0.05
Adjustment
-0.01
-0.06
-0.01
-0.02
0.11
0.15
0.18
0.19
0.04
0.04
Changes in Working Capital
-1.30
-0.02
-0.23
-0.18
-0.61
-0.23
-0.03
-0.21
-1.15
0.19
Cash after chg. in Working capital
-1.25
-0.02
-0.20
-0.17
-0.25
0.18
0.28
0.09
-1.04
0.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.02
-0.01
-0.01
-0.06
-0.06
-0.04
-0.04
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00