PBT
0.75
0.88
1.97
0.13
-2.80
0.66
0.00
0.57
0.33
0.54
Adjustment
1.83
1.23
1.12
1.72
2.20
1.90
0.00
1.10
0.99
0.89
Changes in Working Capital
-13.22
-3.13
-1.77
0.26
2.95
-4.19
0.00
-0.75
0.36
1.88
Cash after chg. in Working capital
-10.64
-1.02
1.33
2.12
2.35
-1.63
0.00
0.91
1.68
3.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.07
0.00
-0.13
0.00
-0.20
0.00
-0.41
-0.09
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00