PBT
0.17
0.02
0.03
0.08
0.25
2.54
0.07
0.00
0.07
0.17
Adjustment
-0.88
-0.88
-0.60
-0.59
0.53
-2.52
0.00
0.00
0.00
0.00
Changes in Working Capital
6.35
6.71
0.34
0.00
-1.38
0.32
-0.27
0.00
0.04
0.00
Cash after chg. in Working capital
5.64
5.85
-0.23
-0.50
-0.59
0.35
-0.20
0.00
0.11
0.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.01
-0.01
-0.02
-0.04
-0.01
-0.02
0.00
-0.05
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00