PBT
-0.90
4.34
31.23
1.40
1.70
1.43
0.95
0.12
0.14
0.04
Adjustment
0.00
-0.37
-0.56
-0.40
-0.54
-0.42
-0.25
-0.02
-0.65
-0.28
Changes in Working Capital
-2.18
3.52
2.36
-1.05
-1.82
-2.72
-18.38
0.50
3.29
-5.84
Cash after chg. in Working capital
-3.08
7.49
33.02
-0.05
-0.66
-1.72
-17.68
0.59
2.79
-6.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.20
0.00
0.00
0.00
0.00
-0.01
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00