Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Garbi Finvest Ltd.

Finance - NBFC

Rating :

N/A

BSE: 539492 | NSE: Not Listed

Watchlist

NSE BSE

16.00

20-Dec-2024

Open
High
Low
Previous Close

16.68
16.68
15.96
16.66

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6630
1.08
36.66
12.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.97
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18.12
N/A
0.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

28.88
8.65
-50.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.92
-52.76
-73.61

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

2.93
2.93
2.93

P:BV (Average)

8 Years
5 Years
3 Years

0.47
0.47
0.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

61.11
60.93
60.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 1.79 0.94 90.43% 0.71 0.44 61.36% 1.17 3.23 -63.78% 0.40 0.78 -48.72%
Expenses 0.36 0.14 157.14% 0.25 0.17 47.06% 2.80 0.24 1,066.67% 1.15 0.19 505.26%
EBITDA 1.43 0.80 78.75% 0.46 0.26 76.92% -1.63 2.99 - -0.75 0.59 -
EBIDTM 80.17% 84.88% 64.56% 60.14% -138.86% 92.64% -190.89% 75.29%
Other Income -0.37 0.45 - 0.45 0.45 0.00% 0.00 0.94 -100.00% 0.45 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.07 1.25 -14.40% 0.91 0.72 26.39% -1.63 3.93 - -0.30 0.59 -
Tax 1.29 0.13 892.31% 0.03 0.18 -83.33% 0.45 0.93 -51.61% 0.17 0.26 -34.62%
PAT -0.22 1.12 - 0.89 0.54 64.81% -2.08 3.00 - -0.47 0.32 -
PATM -12.29% 118.96% 124.89% 122.32% -177.71% 92.91% -118.73% 41.57%
EPS -0.19 0.95 - 0.76 0.46 65.22% -1.78 2.57 - -0.40 0.28 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4.07 4.30 5.82 36.53 2.37 2.84 3.10 1.50 0.56 0.61 0.34 Net Sales Growth -24.49% -26.12% -84.07% 1441.35% -16.55% -8.39% 106.67% 167.86% -8.20% 79.41% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 4.07 4.30 5.82 36.53 2.37 2.84 3.10 1.50 0.56 0.61 0.34 GP Margin 99.93% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 4.56 4.26 0.85 5.30 0.97 1.14 1.70 0.55 0.45 0.46 0.31 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.39 0.58 0.54 0.57 0.55 0.31 0.39 0.29 0.23 0.10 % Of Sales - 9.07% 9.97% 1.48% 24.05% 19.37% 10.0% 26.00% 51.79% 37.70% 29.41% Manufacturing Exp. - 0.09 0.12 0.29 0.27 0.28 0.51 0.06 0.05 0.09 0.02 % Of Sales - 2.09% 2.06% 0.79% 11.39% 9.86% 16.45% 4.00% 8.93% 14.75% 5.88% General & Admin Exp. - 0.12 0.16 0.28 0.13 0.13 0.25 0.06 0.08 0.14 0.12 % Of Sales - 2.79% 2.75% 0.77% 5.49% 4.58% 8.06% 4.00% 14.29% 22.95% 35.29% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 3.65 0.00 4.18 0.00 0.18 0.63 0.04 0.03 0.01 0.00 % Of Sales - 84.88% 0% 11.44% 0% 6.34% 20.32% 2.67% 5.36% 1.64% 20.59% EBITDA -0.49 0.04 4.97 31.23 1.40 1.70 1.40 0.95 0.11 0.15 0.03 EBITDA Margin -12.04% 0.93% 85.40% 85.49% 59.07% 59.86% 45.16% 63.33% 19.64% 24.59% 8.82% Other Income 0.53 0.00 0.94 0.00 0.01 0.01 0.03 0.00 0.01 0.00 0.01 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.05 0.04 5.91 31.23 1.40 1.70 1.43 0.95 0.12 0.14 0.04 Tax 1.94 0.94 1.57 1.55 0.40 0.54 0.40 0.25 0.06 0.04 0.02 Tax Rate 3,880.00% 2350.00% 26.57% 4.96% 28.57% 31.76% 27.97% 26.32% 50.00% 28.57% 50.00% PAT -1.88 -0.90 4.34 29.68 1.00 1.17 1.03 0.70 0.06 0.10 0.03 PAT before Minority Interest -1.88 -0.90 4.34 29.68 1.00 1.17 1.03 0.70 0.06 0.10 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -46.19% -20.93% 74.57% 81.25% 42.19% 41.20% 33.23% 46.67% 10.71% 16.39% 8.82% PAT Growth -137.75% - -85.38% 2,868.00% -14.53% 13.59% 47.14% 1,066.67% -40.00% 233.33% EPS -1.61 -0.77 3.71 25.37 0.85 1.00 0.88 0.60 0.05 0.09 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 72.43 72.66 68.32 38.65 60.48 59.32 58.28 57.58 57.52 57.42 Share Capital 11.73 11.73 11.73 11.73 11.73 11.73 11.73 11.73 11.73 11.73 Total Reserves 60.70 60.93 56.59 26.92 48.75 47.58 46.55 45.85 45.79 45.69 Non-Current Liabilities 2.56 2.11 1.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.60 0.83 1.56 1.43 1.62 1.34 1.37 1.13 0.22 0.06 Trade Payables 0.01 0.00 0.00 0.00 0.20 1.16 0.99 0.99 0.00 0.00 Other Current Liabilities 0.08 0.42 0.06 0.06 0.05 0.01 0.01 0.01 0.12 0.01 Short Term Borrowings 0.00 0.00 1.06 1.14 1.06 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.51 0.40 0.44 0.24 0.31 0.17 0.37 0.13 0.09 0.05 Total Liabilities 75.59 75.60 70.99 40.08 62.10 60.66 59.65 58.71 57.74 57.48 Net Block 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 Gross Block 0.03 0.03 0.03 0.03 0.01 0.01 0.01 0.01 0.00 0.00 Accumulated Depreciation 0.03 0.03 0.02 0.02 0.01 0.01 0.01 0.00 0.00 0.00 Non Current Assets 45.53 48.25 40.41 7.38 30.28 30.42 32.37 50.45 49.84 43.75 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 45.53 48.25 40.41 7.37 30.27 30.42 32.37 50.44 49.84 43.75 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 30.06 27.35 30.58 32.70 31.82 30.23 27.28 8.26 7.89 13.71 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 6.86 0.00 0.00 0.00 Cash & Bank 0.01 0.05 0.54 0.23 0.21 0.72 0.46 0.07 0.12 2.86 Other Current Assets 30.05 0.00 0.00 0.00 31.61 29.51 19.95 8.19 7.77 10.85 Short Term Loans & Adv. 30.05 27.29 30.04 32.48 31.61 29.51 19.95 8.18 7.76 10.84 Net Current Assets 29.46 26.52 29.02 31.27 30.20 28.89 25.91 7.14 7.68 13.65 Total Assets 75.59 75.60 70.99 40.08 62.10 60.65 59.65 58.71 57.74 57.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -3.08 7.49 33.23 -0.05 -0.66 -1.72 -17.68 0.58 2.74 -6.07 PBT -0.90 4.34 31.23 1.40 1.70 1.43 0.95 0.12 0.14 0.04 Adjustment 0.00 -0.37 -0.56 -0.40 -0.54 -0.42 -0.25 -0.02 -0.65 -0.28 Changes in Working Capital -2.18 3.52 2.36 -1.05 -1.82 -2.72 -18.38 0.50 3.29 -5.84 Cash after chg. in Working capital -3.08 7.49 33.02 -0.05 -0.66 -1.72 -17.68 0.59 2.79 -6.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -0.01 -0.04 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 3.39 -6.90 -32.91 0.06 0.01 1.97 18.08 -0.64 -5.48 8.85 Net Fixed Assets 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 -0.01 0.00 0.00 Net Investments 2.72 -7.84 -33.04 22.90 0.15 1.95 18.07 -0.60 -6.09 8.59 Others 0.67 0.94 0.13 -22.82 -0.14 0.02 0.01 -0.03 0.61 0.26 Cash from Financing Activity 0.00 -1.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.31 -0.49 0.32 0.01 -0.65 0.25 0.40 -0.05 -2.73 2.77 Opening Cash & Equivalents 0.05 0.54 0.23 0.21 0.87 0.46 0.07 0.12 2.86 0.08 Closing Cash & Equivalent 0.36 0.05 0.54 0.23 0.21 0.72 0.46 0.07 0.12 2.86

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 61.74 61.94 58.24 32.95 51.56 50.56 49.68 49.09 49.03 48.93 ROA -1.19% 5.92% 53.43% 1.96% 1.90% 1.72% 1.18% 0.10% 0.17% 0.04% ROE -1.24% 6.16% 55.48% 2.02% 1.95% 1.76% 1.21% 0.11% 0.17% 0.04% ROCE 0.06% 8.32% 57.21% 2.77% 2.82% 2.43% 1.64% 0.20% 0.25% 0.07% Fixed Asset Turnover 139.74 203.87 1388.90 115.39 223.93 294.36 142.51 53.45 0.00 0.00 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 1668.94 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 477.61 803.08 523.75 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 -477.61 865.86 -523.75 0.00 0.00 Total Debt/Equity 0.00 0.00 0.02 0.03 0.02 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 1079.08 7406.96 1640.74 5768.98 1186.11 280.72 63.54

Top Investors:

glory trade & exports ltd.

sc foodbuds limited

gyandeep financial advisory private limited

mangalshree sales limited

intime commodeal private limited

tigerhill tradelink private limited

sungold shoppers limited

balaji infratowers private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback