PBT
-0.07
0.12
0.02
0.15
0.09
0.22
0.30
-0.53
0.02
-0.63
Adjustment
0.01
0.16
0.56
0.18
0.00
0.00
0.02
0.16
0.08
0.92
Changes in Working Capital
0.05
-0.33
-0.44
-0.08
-0.05
0.02
-0.46
-0.04
-0.53
-0.78
Cash after chg. in Working capital
-0.01
-0.06
0.13
0.25
0.03
0.25
-0.14
-0.41
-0.43
-0.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.02
-0.03
-0.02
-0.04
0.01
-0.04
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00