PBT
0.52
0.49
0.73
0.41
0.75
0.25
0.12
0.00
0.00
0.00
Adjustment
0.20
0.27
0.29
-0.10
-0.51
0.09
0.09
0.00
0.00
0.00
Changes in Working Capital
23.25
-9.71
-0.25
0.80
-0.50
-0.10
-12.21
0.00
0.00
0.00
Cash after chg. in Working capital
23.97
-8.96
0.78
1.11
-0.25
0.24
-12.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.13
-0.30
-0.07
-0.15
-0.08
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00