Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Gautam Gems Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 540936 | NSE: Not Listed

Watchlist

NSE BSE

5.06

20-Dec-2024

Open
High
Low
Previous Close

4.97
5.16
4.76
4.92

Volume
Traded Value (lacs)
52 Week High
52 Week Low

197467
10.00
12.50
4.76

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

23.33
126.11
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

28.79
N/A
0.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

118.96
-20.94
-17.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
24.92
-6.65

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-7.79
-9.93

P:E (Median)

8 Years
5 Years
3 Years

-
85.50
124.06

P:BV (Average)

8 Years
5 Years
3 Years

-
1.11
0.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
43.84
48.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 16.55 23.80 -30.46% 25.91 27.11 -4.43% 28.11 29.68 -5.29% 22.31 18.20 22.58%
Expenses 16.42 23.66 -30.60% 25.82 26.59 -2.90% 28.46 30.10 -5.45% 21.91 17.82 22.95%
EBITDA 0.13 0.14 -7.14% 0.08 0.52 -84.62% -0.35 -0.41 - 0.40 0.38 5.26%
EBIDTM 0.78% 0.60% 0.32% 1.93% -1.25% -1.39% 1.80% 2.09%
Other Income 0.04 0.04 0.00% 0.00 0.03 -100.00% 0.16 0.15 6.67% 0.03 0.00 0
Interest 0.00 0.14 -100.00% 0.00 0.01 -100.00% 0.06 0.08 -25.00% 0.14 0.08 75.00%
Depreciation 0.05 0.02 150.00% 0.00 0.03 -100.00% 0.02 0.03 -33.33% 0.03 0.02 50.00%
PBT 0.12 0.03 300.00% 0.08 0.51 -84.31% -0.27 -0.38 - 0.25 0.28 -10.71%
Tax 0.02 0.00 0 0.02 0.13 -84.62% -0.09 -0.10 - 0.05 0.03 66.67%
PAT 0.10 0.02 400.00% 0.06 0.39 -84.62% -0.18 -0.28 - 0.20 0.25 -20.00%
PATM 0.62% 0.10% 0.25% 1.43% -0.65% -0.95% 0.90% 1.38%
EPS 0.02 0.01 100.00% 0.01 0.08 -87.50% -0.04 -0.06 - 0.04 0.05 -20.00%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 92.88 101.34 91.49 180.06 93.58 328.17 43.73 28.66 0.04 0.04 0.04 Net Sales Growth -5.98% 10.77% -49.19% 92.41% -71.48% 650.45% 52.58% 71550.0% 0% 0% Cost Of Goods Sold 91.57 99.36 89.09 177.10 92.12 326.43 42.94 28.08 0.04 0.03 0.03 Gross Profit 1.31 1.98 2.39 2.97 1.46 1.73 0.79 0.59 0.00 0.00 0.00 GP Margin 1.41% 1.95% 2.61% 1.65% 1.56% 0.53% 1.81% 2.06% 0% 0% 0% Total Expenditure 92.61 100.61 90.71 179.03 93.27 327.93 43.42 28.49 0.04 0.04 0.04 Power & Fuel Cost - 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00 0.00 % Of Sales - 0.02% 0.02% 0.01% 0.02% 0.01% 0.05% 0.07% 0% 0% 0% Employee Cost - 0.86 0.85 0.75 0.18 0.28 0.27 0.21 0.00 0.00 0.00 % Of Sales - 0.85% 0.93% 0.42% 0.19% 0.09% 0.62% 0.73% 0% 0% 0% Manufacturing Exp. - 0.00 0.27 0.98 0.65 0.86 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0% 0.30% 0.54% 0.69% 0.26% 0% 0.03% 0% 0% 0% General & Admin Exp. - 0.30 0.38 0.14 0.29 0.33 0.17 0.13 0.00 0.00 0.00 % Of Sales - 0.30% 0.42% 0.08% 0.31% 0.10% 0.39% 0.45% 0% 0% 0% Selling & Distn. Exp. - 0.01 0.03 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0.01% 0.03% 0% 0% 0% 0% 0.03% 0% 0% 0% Miscellaneous Exp. - 0.06 0.06 0.06 0.01 0.01 0.03 0.03 0.00 0.00 0.00 % Of Sales - 0.06% 0.07% 0.03% 0.01% 0.00% 0.07% 0.10% 0% 0% 0% EBITDA 0.26 0.73 0.78 1.03 0.31 0.24 0.31 0.17 0.00 0.00 0.00 EBITDA Margin 0.28% 0.72% 0.85% 0.57% 0.33% 0.07% 0.71% 0.59% 0% 0% 0% Other Income 0.23 0.24 0.15 0.14 0.24 0.61 0.00 0.00 0.00 0.00 0.00 Interest 0.20 0.36 0.35 0.28 0.06 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.10 0.10 0.10 0.15 0.08 0.10 0.06 0.05 0.00 0.00 0.00 PBT 0.18 0.52 0.49 0.73 0.41 0.75 0.25 0.12 0.00 0.00 0.00 Tax 0.00 0.14 0.13 0.21 0.07 0.18 0.07 0.04 0.00 0.00 0.00 Tax Rate 0.00% 26.92% 26.53% 28.77% 17.07% 24.00% 28.00% 33.33% 0.00% 0.00% 0.00% PAT 0.18 0.38 0.35 0.52 0.34 0.57 0.18 0.08 0.00 0.00 0.00 PAT before Minority Interest 0.18 0.38 0.35 0.52 0.34 0.57 0.18 0.08 0.00 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.19% 0.37% 0.38% 0.29% 0.36% 0.17% 0.41% 0.28% 0% 0% 0% PAT Growth -52.63% 8.57% -32.69% 52.94% -40.35% 216.67% 125.00% 0 0 0 EPS 0.04 0.08 0.08 0.11 0.07 0.12 0.04 0.02 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 51.03 24.53 14.30 13.90 13.56 13.00 12.86 0.01 0.01 0.01 Share Capital 42.85 19.08 10.07 10.07 5.49 5.49 5.49 0.01 0.01 0.01 Total Reserves 8.18 5.45 4.24 3.83 8.07 7.50 7.37 0.00 0.00 0.00 Non-Current Liabilities 0.15 0.10 0.08 0.05 0.05 0.03 0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 22.67 24.42 35.14 23.30 1.68 1.60 0.23 6.01 0.00 0.00 Trade Payables 18.20 17.86 26.72 17.34 0.79 1.38 0.07 5.44 0.00 0.00 Other Current Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.56 0.00 0.00 Short Term Borrowings 4.29 6.22 8.15 5.88 0.70 0.15 0.11 0.01 0.00 0.00 Short Term Provisions 0.19 0.34 0.26 0.08 0.19 0.07 0.04 0.00 0.00 0.00 Total Liabilities 73.85 49.05 49.52 37.25 15.29 14.63 13.10 6.02 0.01 0.01 Net Block 2.01 2.04 2.13 2.24 0.51 0.61 0.71 0.56 0.00 0.00 Gross Block 2.75 2.68 2.68 2.63 0.82 0.82 0.81 0.56 0.00 0.00 Accumulated Depreciation 0.74 0.64 0.54 0.39 0.31 0.21 0.10 0.00 0.00 0.00 Non Current Assets 2.01 2.04 2.13 2.24 0.51 0.61 0.71 0.56 0.00 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 71.84 47.02 47.38 35.02 14.78 14.01 12.39 5.46 0.01 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 45.28 19.80 14.65 22.22 8.53 1.84 3.74 5.44 0.00 0.00 Sundry Debtors 24.83 25.45 31.85 11.91 0.10 8.89 8.07 0.00 0.00 0.00 Cash & Bank 0.08 0.15 0.40 0.11 0.70 0.50 0.32 0.02 0.01 0.01 Other Current Assets 1.65 0.39 0.14 0.62 5.45 2.77 0.26 0.00 0.00 0.00 Short Term Loans & Adv. 1.32 1.23 0.34 0.15 5.14 2.62 0.08 0.00 0.00 0.00 Net Current Assets 49.17 22.59 12.25 11.72 13.10 12.41 12.16 -0.55 0.01 0.01 Total Assets 73.85 49.06 49.51 37.26 15.29 14.62 13.10 6.02 0.01 0.01

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 23.83 -9.09 0.47 1.04 -0.40 0.16 -12.00 0.00 0.00 0.00 PBT 0.52 0.49 0.73 0.41 0.75 0.25 0.12 0.00 0.00 0.00 Adjustment 0.20 0.27 0.29 -0.10 -0.51 0.09 0.09 0.00 0.00 0.00 Changes in Working Capital 23.25 -9.71 -0.25 0.80 -0.50 -0.10 -12.21 0.00 0.00 0.00 Cash after chg. in Working capital 23.97 -8.96 0.78 1.11 -0.25 0.24 -12.00 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 -0.13 -0.30 -0.07 -0.15 -0.08 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.13 -0.17 -0.19 -1.62 0.61 0.00 -0.26 0.00 0.00 0.00 Net Fixed Assets -0.07 0.00 -0.05 -1.81 0.00 -0.01 -0.25 -0.56 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.06 -0.17 -0.14 0.19 0.61 0.01 -0.01 0.56 0.00 0.00 Cash from Financing Activity -23.77 9.01 0.00 0.00 -0.01 0.03 12.56 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.07 -0.25 0.28 -0.58 0.20 0.19 0.30 0.00 0.00 0.00 Opening Cash & Equivalents 0.15 0.40 0.11 0.70 0.50 0.32 0.02 0.00 0.01 0.01 Closing Cash & Equivalent 0.08 0.15 0.40 0.11 0.70 0.50 0.32 0.00 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 11.87 12.77 11.62 11.29 13.31 12.75 12.57 6.06 5.78 5.67 ROA 0.62% 0.72% 1.20% 1.30% 3.84% 1.28% 0.83% 0.02% 0.87% 2.73% ROE 1.02% 1.84% 3.74% 2.51% 4.37% 1.39% 1.26% 5.32% 0.95% 2.93% ROCE 2.06% 3.16% 4.85% 2.78% 5.55% 1.94% 1.90% 6.43% 1.90% 2.93% Fixed Asset Turnover 37.36 34.18 67.93 54.35 401.25 53.63 41.82 0.08 0.00 0.00 Receivable days 90.54 114.30 44.35 23.42 5.00 70.81 102.80 0.00 0.00 0.00 Inventory Days 117.20 68.73 37.37 59.99 5.77 23.28 58.48 0.00 0.00 0.00 Payable days 66.23 91.32 45.41 35.93 1.21 6.37 37.62 181.15 0.00 0.00 Cash Conversion Cycle 141.51 91.71 36.31 47.48 9.56 87.73 123.66 -181.15 0.00 0.00 Total Debt/Equity 0.08 0.26 0.58 0.43 0.05 0.01 0.01 0.51 0.00 0.00 Interest Cover 2.45 2.39 3.57 8.50 288.02 105.48 188.24 8.53 0.00 0.00

Top Investors:

vivid offset printers private limited

sanjay chunilal vibhakar

rina mukesh surani

pawan radheshyam kejriwal

umanath raghunath agarwal

Annual Reports:

News Update:

Gautam Gems - Quarterly Results
8th Oct 2024, 18:59 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback