PBT
-0.68
0.71
-0.09
0.08
-0.58
-1.02
-0.07
0.11
0.13
0.11
Adjustment
-0.39
-0.25
-0.03
-0.10
0.00
0.22
-0.38
-1.64
0.01
0.03
Changes in Working Capital
2.75
-2.19
-4.88
0.96
-0.96
0.33
-1.37
0.01
-0.93
-0.35
Cash after chg. in Working capital
1.69
-1.74
-5.01
0.94
-1.54
-0.48
-1.81
-1.53
-0.79
-0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.04
0.01
0.00
-0.03
-0.03
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00