PBT
-0.35
-1.12
-0.13
1.80
-11.20
-5.13
-0.12
0.02
0.14
1.36
Adjustment
-0.25
-0.02
-0.66
1.20
-1.15
-0.78
-1.23
-21.39
1.07
-2.02
Changes in Working Capital
2.03
2.29
0.46
-0.65
-3.68
6.10
1.14
1.17
-4.49
0.69
Cash after chg. in Working capital
1.44
1.16
-0.34
2.36
-16.04
0.19
-0.20
-20.21
-3.28
0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.02
-0.02
-0.14
0.00
-0.04
0.03
0.14
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00