Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Finance - Stock Broking

Rating :
N/A

BSE: 535431 | NSE: Not Listed

0.94
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  0.95
  •  0.95
  •  0.9
  •  0.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  419064
  •  390245
  •  1.33
  •  0.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.86
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22.07
  • N/A
  • 1.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.59%
  • 8.48%
  • 47.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -41.66
  • -1.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -49.17
  • 33.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.69
  • 3.69
  • 3.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -300.19
  • -327.79
  • -384.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Net Sales
-
0.56
1.70
1.93
Net Sales Growth
-
-67.06%
-11.92%
 
Cost Of Goods Sold
-
0.87
1.89
1.23
Gross Profit
-
-0.31
-0.20
0.70
GP Margin
-
-55.36%
-11.76%
36.27%
Total Expenditure
-
1.53
2.47
1.84
Power & Fuel Cost
-
0.01
0.01
0.01
% Of Sales
-
1.79%
0.59%
0.52%
Employee Cost
-
0.30
0.20
0.11
% Of Sales
-
53.57%
11.76%
5.70%
Manufacturing Exp.
-
0.08
0.12
0.23
% Of Sales
-
14.29%
7.06%
11.92%
General & Admin Exp.
-
0.26
0.24
0.26
% Of Sales
-
46.43%
14.12%
13.47%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0.02
0.02
0.01
% Of Sales
-
3.57%
1.18%
0.52%
EBITDA
-
-0.97
-0.77
0.09
EBITDA Margin
-
-173.21%
-45.29%
4.66%
Other Income
-
1.09
1.11
1.39
Interest
-
0.03
0.04
0.02
Depreciation
-
0.11
0.16
0.09
PBT
-
-0.01
0.14
1.36
Tax
-
0.15
0.05
0.29
Tax Rate
-
-1500.00%
35.71%
21.32%
PAT
-
-0.16
0.09
1.07
PAT before Minority Interest
-
-0.16
0.09
1.07
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
-28.57%
5.29%
55.44%
PAT Growth
-
-
-91.59%
 
EPS
-
-0.01
0.00
0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Shareholder's Funds
43.53
43.67
40.30
Share Capital
19.00
19.00
19.00
Total Reserves
24.53
24.67
21.30
Non-Current Liabilities
0.27
0.33
0.39
Secured Loans
0.22
0.30
0.38
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
0.82
0.55
1.01
Trade Payables
0.27
0.00
0.05
Other Current Liabilities
0.08
0.09
0.53
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.47
0.46
0.44
Total Liabilities
44.62
44.55
41.70
Net Block
6.31
6.42
0.50
Gross Block
6.74
6.74
0.66
Accumulated Depreciation
0.43
0.32
0.16
Non Current Assets
29.93
27.41
27.90
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
20.94
18.35
21.58
Long Term Loans & Adv.
2.68
2.64
5.82
Other Non Current Assets
0.00
0.00
0.00
Current Assets
14.68
17.14
13.80
Current Investments
0.00
0.00
0.00
Inventories
0.20
0.56
0.45
Sundry Debtors
2.03
3.98
0.66
Cash & Bank
8.03
9.54
10.22
Other Current Assets
4.42
0.00
0.00
Short Term Loans & Adv.
4.42
3.06
2.46
Net Current Assets
13.86
16.59
12.78
Total Assets
44.61
44.55
41.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
0.02
-3.28
0.03
PBT
-0.01
0.14
1.36
Adjustment
-1.05
1.07
-2.02
Changes in Working Capital
1.21
-4.49
0.69
Cash after chg. in Working capital
0.16
-3.28
0.03
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.13
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-1.43
2.41
2.46
Net Fixed Assets
0.00
-0.02
Net Investments
11.96
0.45
Others
-13.39
1.98
Cash from Financing Activity
-0.10
0.18
-0.58
Net Cash Inflow / Outflow
-1.51
-0.69
1.90
Opening Cash & Equivalents
9.54
10.22
8.32
Closing Cash & Equivalent
8.03
9.54
10.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
2.29
2.30
2.12
ROA
-0.36%
0.22%
2.57%
ROE
-0.36%
0.22%
2.66%
ROCE
0.04%
0.42%
3.39%
Fixed Asset Turnover
0.08
0.46
2.90
Receivable days
1962.23
499.88
126.03
Inventory Days
248.29
108.44
85.39
Payable days
93.59
0.00
10.18
Cash Conversion Cycle
2116.93
608.33
201.24
Total Debt/Equity
0.01
0.01
0.01
Interest Cover
0.65
4.83
73.26

News Update:


  • GCM Securities - Quarterly Results
    13th Aug 2024, 18:06 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.