Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Construction - Real Estate

Rating :
N/A

BSE: 532764 | NSE: GEECEE

444.70
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  457.00
  •  457.75
  •  440.00
  •  450.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  18934
  •  84.60
  •  477.50
  •  242.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 829.99
  • 13.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 658.78
  • 0.50%
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.71%
  • 6.64%
  • 22.87%
  • FII
  • DII
  • Others
  • 0.15%
  • 0.00%
  • 2.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.04
  • 16.63
  • 0.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.56
  • 16.43
  • 11.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.69
  • 18.27
  • 24.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.54
  • 19.10
  • 18.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 0.72
  • 0.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.49
  • 23.81
  • 34.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
58.74
13.72
328.13%
29.23
8.63
238.70%
31.26
11.20
179.11%
63.14
4.33
1,358.20%
Expenses
32.51
3.43
847.81%
13.38
3.45
287.83%
16.99
3.91
334.53%
40.93
19.20
113.18%
EBITDA
26.23
10.29
154.91%
15.85
5.18
205.98%
14.27
7.29
95.75%
22.21
-14.88
-
EBIDTM
44.66%
75.01%
54.21%
60.01%
45.64%
65.10%
35.18%
-343.92%
Other Income
0.06
0.06
0.00%
0.05
0.05
0.00%
0.12
0.09
33.33%
0.24
1.17
-79.49%
Interest
0.25
0.01
2,400.00%
0.22
0.03
633.33%
0.02
0.01
100.00%
0.02
0.01
100.00%
Depreciation
0.55
0.52
5.77%
0.55
0.48
14.58%
0.53
0.42
26.19%
0.53
0.42
26.19%
PBT
25.49
9.82
159.57%
15.13
4.72
220.55%
13.85
6.95
99.28%
21.90
-14.14
-
Tax
5.98
0.62
864.52%
2.58
0.28
821.43%
3.05
1.26
142.06%
4.00
-3.06
-
PAT
19.51
9.20
112.07%
12.55
4.44
182.66%
10.80
5.68
90.14%
17.90
-11.08
-
PATM
33.22%
67.03%
42.94%
51.50%
34.55%
50.77%
28.35%
-256.15%
EPS
9.33
4.40
112.05%
6.00
2.13
181.69%
5.17
2.72
90.07%
8.56
-5.32
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
182.37
96.68
40.05
95.84
42.51
44.81
150.70
202.51
96.45
144.23
59.10
Net Sales Growth
381.44%
141.40%
-58.21%
125.45%
-5.13%
-70.27%
-25.58%
109.96%
-33.13%
144.04%
 
Cost Of Goods Sold
89.30
-33.73
-19.62
20.70
3.96
-7.41
58.89
122.41
15.31
97.92
37.33
Gross Profit
93.07
130.41
59.68
75.15
38.55
52.22
91.81
80.09
81.15
46.31
21.77
GP Margin
51.03%
134.89%
149.01%
78.41%
90.68%
116.54%
60.92%
39.55%
84.14%
32.11%
36.84%
Total Expenditure
103.81
51.83
25.08
69.64
26.67
23.85
109.34
171.36
67.06
111.08
50.93
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.02
0.06
0.07
0.06
0.05
% Of Sales
-
0%
0%
0%
0%
0%
0.01%
0.03%
0.07%
0.04%
0.08%
Employee Cost
-
3.94
3.66
3.36
3.21
3.47
3.56
2.80
2.04
2.12
2.27
% Of Sales
-
4.08%
9.14%
3.51%
7.55%
7.74%
2.36%
1.38%
2.12%
1.47%
3.84%
Manufacturing Exp.
-
74.64
33.71
39.38
13.89
22.36
33.62
37.35
39.52
2.63
3.07
% Of Sales
-
77.20%
84.17%
41.09%
32.67%
49.90%
22.31%
18.44%
40.97%
1.82%
5.19%
General & Admin Exp.
-
5.67
5.01
4.38
4.13
4.98
7.05
6.32
6.34
3.77
3.82
% Of Sales
-
5.86%
12.51%
4.57%
9.72%
11.11%
4.68%
3.12%
6.57%
2.61%
6.46%
Selling & Distn. Exp.
-
0.80
1.47
0.95
0.56
0.40
1.42
0.58
1.29
4.56
1.80
% Of Sales
-
0.83%
3.67%
0.99%
1.32%
0.89%
0.94%
0.29%
1.34%
3.16%
3.05%
Miscellaneous Exp.
-
0.50
0.86
0.89
0.92
0.05
4.79
1.84
2.51
0.02
1.80
% Of Sales
-
0.52%
2.15%
0.93%
2.16%
0.11%
3.18%
0.91%
2.60%
0.01%
4.38%
EBITDA
78.56
44.85
14.97
26.20
15.84
20.96
41.36
31.15
29.39
33.15
8.17
EBITDA Margin
43.08%
46.39%
37.38%
27.34%
37.26%
46.78%
27.45%
15.38%
30.47%
22.98%
13.82%
Other Income
0.47
0.54
1.31
1.02
2.41
1.12
6.03
1.03
4.27
2.91
2.86
Interest
0.51
0.06
0.20
0.01
0.03
0.04
0.02
0.02
0.12
0.05
0.05
Depreciation
2.16
1.95
1.73
1.75
2.00
2.16
1.98
1.92
2.09
2.55
2.37
PBT
76.37
43.38
14.35
25.45
16.23
19.87
45.38
30.23
31.45
33.45
8.60
Tax
15.61
6.16
2.74
6.19
6.05
3.87
9.16
-0.57
3.17
2.11
0.34
Tax Rate
20.44%
14.20%
19.09%
24.32%
37.28%
19.48%
20.19%
-1.89%
10.08%
5.55%
2.48%
PAT
60.76
37.25
11.63
19.35
10.26
16.10
36.21
30.92
28.46
35.95
13.49
PAT before Minority Interest
60.78
37.22
11.60
19.26
10.18
16.00
36.22
30.81
28.28
35.89
13.38
Minority Interest
0.02
0.03
0.03
0.09
0.08
0.10
-0.01
0.11
0.18
0.06
0.11
PAT Margin
33.32%
38.53%
29.04%
20.19%
24.14%
35.93%
24.03%
15.27%
29.51%
24.93%
22.83%
PAT Growth
637.38%
220.29%
-39.90%
88.60%
-36.27%
-55.54%
17.11%
8.64%
-20.83%
166.49%
 
EPS
29.07
17.82
5.56
9.26
4.91
7.70
17.33
14.79
13.62
17.20
6.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
645.14
561.07
537.23
484.54
428.82
454.08
409.75
379.07
340.23
300.91
Share Capital
20.91
20.91
20.91
20.91
20.91
21.73
21.73
21.73
21.73
19.03
Total Reserves
624.23
540.16
516.32
463.63
407.91
432.35
388.02
357.34
318.51
279.46
Non-Current Liabilities
20.43
13.37
13.83
4.93
-1.78
2.29
1.11
6.33
6.40
6.88
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.24
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.41
0.27
0.34
0.32
0.46
0.20
0.19
1.12
1.21
1.03
Current Liabilities
60.61
40.31
16.60
48.66
32.94
21.86
26.63
31.55
42.50
63.63
Trade Payables
8.19
2.19
9.74
10.28
11.45
13.61
7.98
4.88
4.38
2.36
Other Current Liabilities
51.66
37.31
6.18
37.60
20.47
7.11
17.66
25.52
37.12
51.10
Short Term Borrowings
0.00
0.00
0.00
0.00
0.17
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.76
0.80
0.67
0.78
0.85
1.14
0.99
1.14
1.00
10.17
Total Liabilities
727.95
616.54
569.48
540.04
461.97
480.32
439.57
419.14
391.50
373.85
Net Block
30.34
20.45
21.20
22.69
24.89
26.58
27.76
30.08
33.36
35.30
Gross Block
47.23
34.33
33.21
33.27
34.30
33.55
32.83
33.59
47.58
48.33
Accumulated Depreciation
16.89
13.88
12.01
10.58
9.41
6.96
5.07
3.52
14.22
13.03
Non Current Assets
304.63
285.22
235.29
184.95
85.79
113.73
77.07
76.66
65.65
67.68
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.56
Non Current Investment
268.29
258.35
207.83
155.81
59.48
85.64
47.42
42.88
29.29
29.11
Long Term Loans & Adv.
1.89
1.86
0.78
0.08
0.30
0.49
1.89
3.70
2.90
2.58
Other Non Current Assets
0.37
0.32
1.02
1.05
1.11
1.02
0.00
0.00
0.10
0.14
Current Assets
423.31
331.32
334.19
355.09
376.19
366.59
362.50
342.48
325.86
306.17
Current Investments
59.77
41.85
99.85
213.71
91.36
233.45
185.37
136.38
22.18
3.41
Inventories
271.85
238.12
218.50
110.21
113.18
80.16
100.83
140.31
109.30
135.65
Sundry Debtors
6.49
1.50
1.67
5.11
3.86
7.88
30.72
32.67
23.47
5.02
Cash & Bank
76.79
39.03
3.80
2.93
145.44
6.24
11.04
9.47
142.17
136.11
Other Current Assets
8.42
0.28
3.47
1.60
22.35
38.85
34.53
23.66
28.75
25.98
Short Term Loans & Adv.
8.05
10.54
6.91
21.53
9.92
34.97
31.00
22.91
27.03
17.90
Net Current Assets
362.71
291.01
317.59
306.43
343.25
344.73
335.86
310.93
283.36
242.54
Total Assets
727.94
616.54
569.48
540.04
461.98
480.32
439.57
419.14
391.51
373.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-20.90
68.36
4.79
-92.11
155.30
6.86
-22.92
-146.72
-2.35
15.17
PBT
43.38
14.35
25.45
16.23
19.87
45.38
30.23
31.45
33.45
8.60
Adjustment
-24.15
-2.42
-3.38
0.83
-0.43
-11.29
-28.49
-15.06
-25.38
-17.65
Changes in Working Capital
-32.96
62.70
-11.45
-105.24
141.09
-21.81
-22.53
-159.22
-11.58
20.26
Cash after chg. in Working capital
-13.73
74.63
10.62
-88.17
160.53
12.27
-20.79
-142.83
-3.50
11.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.17
-6.27
-5.83
-3.94
-5.22
-5.41
-2.13
-3.89
-3.40
-1.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.55
5.12
Cash From Investing Activity
62.76
-32.92
0.06
-50.32
-2.81
-8.68
28.42
19.11
2.77
30.13
Net Fixed Assets
-12.91
-0.94
0.06
-0.25
0.06
-0.90
1.47
9.48
1.43
-2.33
Net Investments
-17.58
7.07
69.04
-212.55
169.74
-78.99
-55.27
-129.75
-22.68
6.94
Others
93.25
-39.05
-69.04
162.48
-172.61
71.21
82.22
139.38
24.02
25.52
Cash from Financing Activity
-4.25
-0.20
-3.97
-0.13
-11.51
0.00
-3.92
-0.06
-0.11
-1.05
Net Cash Inflow / Outflow
37.61
35.24
0.87
-142.56
140.98
-1.82
1.58
-127.66
0.31
44.24
Opening Cash & Equivalents
38.82
3.58
2.71
145.27
4.28
6.10
4.52
132.18
132.01
91.86
Closing Cash & Equivalent
76.43
38.82
3.58
2.71
145.27
4.28
6.10
4.52
132.32
136.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
259.91
236.09
224.01
215.85
209.24
199.97
184.47
171.93
156.60
156.88
ROA
5.54%
1.96%
3.47%
2.03%
3.40%
7.87%
7.17%
6.98%
9.38%
3.83%
ROE
7.18%
2.41%
4.19%
2.29%
3.67%
8.67%
7.96%
7.92%
11.24%
4.56%
ROCE
8.38%
3.02%
5.54%
3.66%
4.56%
10.87%
7.81%
8.85%
11.86%
4.67%
Fixed Asset Turnover
2.37
1.19
2.88
1.26
1.32
4.54
6.10
2.38
3.01
1.27
Receivable days
15.10
14.44
12.90
38.50
47.83
46.75
57.12
106.21
36.05
26.33
Inventory Days
962.67
2080.59
625.91
958.97
787.44
219.20
217.31
472.28
309.95
774.49
Payable days
-56.16
-110.99
176.61
1001.67
192.15
26.62
17.64
19.17
10.13
23.11
Cash Conversion Cycle
1033.93
2206.02
462.21
-4.20
643.12
239.32
256.80
559.32
335.87
777.72
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
670.48
71.26
2121.86
640.07
456.72
1940.12
1413.67
252.83
801.10
262.42

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.