PBT
-0.58
-0.70
-0.65
-0.61
-1.19
7.65
-0.90
-4.82
0.22
-0.10
Adjustment
0.16
0.16
0.18
0.24
0.24
0.24
0.24
4.11
0.19
8.28
Changes in Working Capital
0.38
0.45
0.56
0.33
1.00
-7.91
0.66
0.75
-0.43
-8.60
Cash after chg. in Working capital
-0.05
-0.09
0.09
-0.05
0.04
-0.03
0.00
0.04
-0.02
-0.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00